ASIA-MARKED AS

8006 BODØ

Finances

Share Ownership

Return on Equity

72,38 %

Current Ratio

1,99

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 705 000	7 377 000	7 284 000	4 904 000
Net Income	325 000	584 000	114 000	67 000
Total Assets	1 290 000	1 435 000	1 095 000	883 000
Total Equity	449 000	124 000	240 000	126 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 705 000	7 377 000	7 284 000	4 904 000
Expenditure	7 291 000	6 626 000	7 116 000	4 783 000
Operating Profit	413 000	751 000	169 000	121 000
Financial Income	0	0	0	0
Financial Costs	0	0	12 000	35 000
Financial Balance	0	0	−12 000	−35 000
Earnings Before Tax	413 000	751 000	157 000	86 000
Tax	88 000	167 000	43 000	20 000
Net Income	325 000	584 000	114 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	23 000	62 000	139 000
Total Current Assets	1 277 000	1 412 000	1 033 000	744 000
Total Assets	1 290 000	1 435 000	1 095 000	883 000
Total Retained Equity	419 000	94 000	210 000	96 000
Total Equity	449 000	124 000	240 000	126 000
Total Long-Term Debt	200 000	0	0	287 000
Total Current Debt	641 000	1 311 000	855 000	470 000
Total Equity and Debt	1 290 000	1 435 000	1 095 000	883 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 709 000	7 381 000	7 287 000	4 900 000
Other Income	−4 000	−4 000	−3 000	3 000
Revenue	7 705 000	7 377 000	7 284 000	4 904 000
Cost of Goods Sold	4 856 000	4 481 000	4 670 000	3 153 000
Salary Costs	1 712 000	1 481 000	1 570 000	902 000
Depreciation	0	29 000	68 000	68 000
Impairment	0	0	0	0
Expenditure	7 291 000	6 626 000	7 116 000	4 783 000
Operating Profit	413 000	751 000	169 000	121 000
Financial Income	0	0	0	0
Financial Costs	0	0	12 000	35 000
Financial Balance	0	0	−12 000	−35 000
Dividends	0	700 000	0	0
Net Income	325 000	584 000	114 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	29 000	97 000
Total Tangible Assets	0	0	29 000	97 000
Total Fiancial Fixed Assets	14 000	23 000	33 000	42 000
Total Fixed Assets	14 000	23 000	62 000	139 000
Stock	726 000	643 000	504 000	392 000
Total Investments	0	0	0	0
Cash, Bank	510 000	754 000	509 000	345 000
Total Current Assets	1 277 000	1 412 000	1 033 000	744 000
Total Assets	1 290 000	1 435 000	1 095 000	883 000
Total Equity	449 000	124 000	240 000	126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	0	0	287 000
Creditors	110 000	95 000	182 000	45 000
Unpaid Taxes	259 000	152 000	153 000	75 000
Dividends	0	700 000	0	0
Other Current Debt	184 000	197 000	477 000	325 000
Total Current Debt	641 000	1 311 000	855 000	470 000
Total Equity and Debt	1 290 000	1 435 000	1 095 000	883 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,38 %	470,97 %	47,5 %	53,17 %
Debt-to-Equity Ratio	0,45	0	0	2,28
Operating Profit Margin	5,36 %	10,18 %	2,32 %	2,47 %
Current Ratio	1,99	1,08	1,21	1,58
Quick Ratio	−15,02	2,11	2,94	9,54
Equity Ratio	0,35	0,09	0,22	0,14
Gross Profit Margin	36,98 %	39,26 %	35,89 %	35,71 %