POPUP AS

3772 KRAGERØ

Finances

Share Ownership

Return on Equity

23,08 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	22 000
Net Income	−48 000	−48 000	−75 000	−74 000
Total Assets	77 000	100 000	138 000	216 000
Total Equity	−208 000	−160 000	−112 000	−38 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	22 000
Expenditure	48 000	48 000	75 000	96 000
Operating Profit	−48 000	−48 000	−75 000	−74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−48 000	−48 000	−75 000	−74 000
Tax	0	0	0	0
Net Income	−48 000	−48 000	−75 000	−74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	95 000	119 000	154 000
Total Current Assets	5 000	5 000	19 000	62 000
Total Assets	77 000	100 000	138 000	216 000
Total Retained Equity	−238 000	−190 000	−137 000	−62 000
Total Equity	−208 000	−160 000	−112 000	−38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	285 000	260 000	250 000	254 000
Total Equity and Debt	77 000	100 000	138 000	216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	22 000
Other Income	0	0	0	0
Revenue	0	0	0	22 000
Cost of Goods Sold	0	0	0	23 000
Salary Costs	0	0	0	0
Depreciation	23 000	24 000	36 000	24 000
Impairment	0	0	0	0
Expenditure	48 000	48 000	75 000	96 000
Operating Profit	−48 000	−48 000	−75 000	−74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−48 000	−48 000	−75 000	−74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	95 000	119 000	154 000
Total Tangible Assets	72 000	95 000	119 000	154 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	72 000	95 000	119 000	154 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	2 000	18 000	60 000
Total Current Assets	5 000	5 000	19 000	62 000
Total Assets	77 000	100 000	138 000	216 000
Total Equity	−208 000	−160 000	−112 000	−38 000
Short-Term Group Debt	275 000	250 000	250 000	250 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	0	0
Total Current Debt	285 000	260 000	250 000	254 000
Total Equity and Debt	77 000	100 000	138 000	216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,08 %	30 %	66,96 %	194,74 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	−336,36 %
Current Ratio	0,02	0,02	0,08	0,24
Quick Ratio	0,02	0,02	0,08	0,24
Equity Ratio	−2,7	−1,6	−0,81	−0,18
Gross Profit Margin	-	-	-	−4,55 %