company

MER HJEM AS

6265 VATNE

Finances

Share Ownership

Return on Equity

1 091,67 %

Current Ratio

0,93

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	512 000	215 000	23 000	469 000
Net Income	−131 000	74 000	−39 000	26 000
Total Assets	149 000	209 000	62 000	146 000
Total Equity	−12 000	119 000	36 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	512 000	215 000	23 000	469 000
Expenditure	643 000	129 000	62 000	437 000
Operating Profit	−131 000	86 000	−39 000	33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−131 000	86 000	−39 000	33 000
Tax	0	12 000	0	7 000
Net Income	−131 000	74 000	−39 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	149 000	209 000	62 000	146 000
Total Assets	149 000	209 000	62 000	146 000
Total Retained Equity	−42 000	89 000	6 000	45 000
Total Equity	−12 000	119 000	36 000	75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	161 000	90 000	25 000	71 000
Total Equity and Debt	149 000	209 000	62 000	146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	512 000	215 000	23 000	469 000
Other Income	0	0	0	0
Revenue	512 000	215 000	23 000	469 000
Cost of Goods Sold	179 000	39 000	2 000	150 000
Salary Costs	401 000	59 000	36 000	217 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	643 000	129 000	62 000	437 000
Operating Profit	−131 000	86 000	−39 000	33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−131 000	74 000	−39 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	99 000	10 000	50 000	125 000
Total Current Assets	149 000	209 000	62 000	146 000
Total Assets	149 000	209 000	62 000	146 000
Total Equity	−12 000	119 000	36 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	4 000	−8 000	0
Unpaid Taxes	51 000	43 000	7 000	43 000
Dividends	0	0	0	0
Other Current Debt	64 000	30 000	26 000	21 000
Total Current Debt	161 000	90 000	25 000	71 000
Total Equity and Debt	149 000	209 000	62 000	146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 091,67 %	62,18 %	−108,33 %	34,67 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−25,59 %	40 %	−169,57 %	7,04 %
Current Ratio	0,93	2,32	2,48	2,06
Quick Ratio	0,93	2,32	2,48	2,06
Equity Ratio	−0,08	0,57	0,58	0,51
Gross Profit Margin	65,04 %	81,86 %	91,3 %	68,02 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English