BREMANGER EIGEDOM AS

6723 SVELGEN

Finances

Return on Equity

−0,62 %

Current Ratio

4,41

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−639 000	1 419 000	2 441 000	−206 000
Total Assets	125 524 000	118 392 000	117 553 000	115 667 000
Total Equity	103 018 000	103 657 000	102 238 000	99 797 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	94 000	84 000	97 000	146 000
Operating Profit	−94 000	−84 000	−97 000	−146 000
Financial Income	2 000	1 853 000	2 957 000	1 000
Financial Costs	548 000	350 000	419 000	59 000
Financial Balance	−546 000	1 503 000	2 538 000	−58 000
Earnings Before Tax	−639 000	1 419 000	2 441 000	−205 000
Tax	0	0	0	1 000
Net Income	−639 000	1 419 000	2 441 000	−206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	121 114 000	114 800 000	114 800 000	114 800 000
Total Current Assets	4 410 000	3 592 000	2 753 000	867 000
Total Assets	125 524 000	118 392 000	117 553 000	115 667 000
Total Retained Equity	3 222 000	3 861 000	2 441 000	0
Total Equity	103 018 000	103 657 000	102 238 000	99 797 000
Total Long-Term Debt	21 506 000	13 702 000	14 315 000	14 871 000
Total Current Debt	1 000 000	1 032 000	1 000 000	1 000 000
Total Equity and Debt	125 524 000	118 392 000	117 553 000	115 667 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	94 000	84 000	97 000	146 000
Operating Profit	−94 000	−84 000	−97 000	−146 000
Financial Income	2 000	1 853 000	2 957 000	1 000
Financial Costs	548 000	350 000	419 000	59 000
Financial Balance	−546 000	1 503 000	2 538 000	−58 000
Dividends	0	0	0	0
Net Income	−639 000	1 419 000	2 441 000	−206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 314 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 314 000	0	0	0
Total Fiancial Fixed Assets	114 800 000	114 800 000	114 800 000	114 800 000
Total Fixed Assets	121 114 000	114 800 000	114 800 000	114 800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 410 000	3 592 000	2 753 000	867 000
Total Current Assets	4 410 000	3 592 000	2 753 000	867 000
Total Assets	125 524 000	118 392 000	117 553 000	115 667 000
Total Equity	103 018 000	103 657 000	102 238 000	99 797 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 506 000	13 702 000	14 315 000	14 871 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000 000	1 032 000	1 000 000	1 000 000
Total Current Debt	1 000 000	1 032 000	1 000 000	1 000 000
Total Equity and Debt	125 524 000	118 392 000	117 553 000	115 667 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,62 %	1,37 %	2,39 %	−0,21 %
Debt-to-Equity Ratio	0,21	0,13	0,14	0,15
Operating Profit Margin	-	-	-	-
Current Ratio	4,41	3,48	2,75	0,87
Quick Ratio	4,41	3,48	2,75	0,87
Equity Ratio	0,82	0,88	0,87	0,86
Gross Profit Margin	-	-	-	-