PIRO EIENDOM AS

1394 NESBRU

Finances

Share Ownership

Return on Equity

1,66 %

Current Ratio

3,58

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	382 000	350 000	357 000	250 000
Net Income	64 000	78 000	63 000	−114 000
Total Assets	7 141 000	7 106 000	7 061 000	7 006 000
Total Equity	3 864 000	3 800 000	3 722 000	3 660 000

Income (NOK)	2022	2021	2020	2019
Revenue	382 000	350 000	357 000	250 000
Expenditure	153 000	167 000	176 000	301 000
Operating Profit	229 000	183 000	181 000	−51 000
Financial Income	0	0	0	0
Financial Costs	147 000	105 000	118 000	63 000
Financial Balance	−147 000	−105 000	−118 000	−63 000
Earnings Before Tax	82 000	78 000	63 000	−114 000
Tax	18 000	0	0	0
Net Income	64 000	78 000	63 000	−114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 822 000	6 839 000	6 856 000	6 873 000
Total Current Assets	319 000	267 000	205 000	133 000
Total Assets	7 141 000	7 106 000	7 061 000	7 006 000
Total Retained Equity	64 000	0	−78 000	−140 000
Total Equity	3 864 000	3 800 000	3 722 000	3 660 000
Total Long-Term Debt	3 188 000	3 218 000	3 254 000	3 291 000
Total Current Debt	89 000	89 000	84 000	56 000
Total Equity and Debt	7 141 000	7 106 000	7 061 000	7 006 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	382 000	350 000	357 000	250 000
Revenue	382 000	350 000	357 000	250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	28 000
Depreciation	17 000	17 000	17 000	127 000
Impairment	0	0	0	0
Expenditure	153 000	167 000	176 000	301 000
Operating Profit	229 000	183 000	181 000	−51 000
Financial Income	0	0	0	0
Financial Costs	147 000	105 000	118 000	63 000
Financial Balance	−147 000	−105 000	−118 000	−63 000
Dividends	0	0	0	0
Net Income	64 000	78 000	63 000	−114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 816 000	6 816 000	6 816 000	6 816 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	23 000	40 000	57 000
Total Tangible Assets	6 822 000	6 839 000	6 856 000	6 873 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 822 000	6 839 000	6 856 000	6 873 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	307 000	256 000	193 000	132 000
Total Current Assets	319 000	267 000	205 000	133 000
Total Assets	7 141 000	7 106 000	7 061 000	7 006 000
Total Equity	3 864 000	3 800 000	3 722 000	3 660 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 188 000	3 218 000	3 254 000	3 291 000
Creditors	4 000	8 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	85 000	80 000	78 000	55 000
Total Current Debt	89 000	89 000	84 000	56 000
Total Equity and Debt	7 141 000	7 106 000	7 061 000	7 006 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,66 %	2,05 %	1,69 %	−3,11 %
Debt-to-Equity Ratio	0,83	0,85	0,87	0,9
Operating Profit Margin	59,95 %	52,29 %	50,7 %	−20,4 %
Current Ratio	3,58	3	2,44	2,38
Quick Ratio	3,58	3	2,44	2,38
Equity Ratio	0,54	0,53	0,53	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %