AMENDI AS

4770 HØVÅG

Finances

Share Ownership

Return on Equity

−0,05 %

Current Ratio

203

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 591 000
Net Income	−1 000	−11 000	−13 000	997 000
Total Assets	2 233 000	2 235 000	2 242 000	2 583 000
Total Equity	2 222 000	2 223 000	2 234 000	2 247 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 591 000
Expenditure	10 000	11 000	18 000	313 000
Operating Profit	−10 000	−11 000	−17 000	1 278 000
Financial Income	9 000	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	9 000	0	1 000	0
Earnings Before Tax	−1 000	−11 000	−17 000	1 278 000
Tax	0	0	−4 000	281 000
Net Income	−1 000	−11 000	−13 000	997 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 233 000	2 235 000	2 242 000	2 583 000
Total Assets	2 233 000	2 235 000	2 242 000	2 583 000
Total Retained Equity	2 192 000	2 193 000	2 204 000	2 217 000
Total Equity	2 222 000	2 223 000	2 234 000	2 247 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	11 000	8 000	335 000
Total Equity and Debt	2 233 000	2 235 000	2 242 000	2 583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 591 000
Other Income	0	0	0	0
Revenue	0	0	0	1 591 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	200 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	11 000	18 000	313 000
Operating Profit	−10 000	−11 000	−17 000	1 278 000
Financial Income	9 000	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	9 000	0	1 000	0
Dividends	0	0	0	0
Net Income	−1 000	−11 000	−13 000	997 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 232 000	2 232 000	2 238 000	2 582 000
Total Current Assets	2 233 000	2 235 000	2 242 000	2 583 000
Total Assets	2 233 000	2 235 000	2 242 000	2 583 000
Total Equity	2 222 000	2 223 000	2 234 000	2 247 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−3 000	0	0	0
Unpaid Taxes	0	0	0	7 000
Dividends	0	0	0	0
Other Current Debt	14 000	11 000	8 000	47 000
Total Current Debt	11 000	11 000	8 000	335 000
Total Equity and Debt	2 233 000	2 235 000	2 242 000	2 583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,05 %	−0,49 %	−0,58 %	44,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	80,33 %
Current Ratio	203	203,18	280,25	7,71
Quick Ratio	203	203,18	280,25	7,71
Equity Ratio	1	0,99	1	0,87
Gross Profit Margin	-	-	-	100 %