AXON PROFIL AS

0279 OSLO

Finances

Share Ownership

Return on Equity

84,75 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 966 000	3 164 000	0	0
Net Income	1 100 000	202 000	−48 000	−91 000
Total Assets	5 821 000	3 887 000	123 000	32 000
Total Equity	1 298 000	198 000	−4 000	−61 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 966 000	3 164 000	0	0
Expenditure	17 559 000	2 939 000	47 000	91 000
Operating Profit	1 408 000	225 000	−47 000	−91 000
Financial Income	3 000	0	0	0
Financial Costs	0	6 000	0	0
Financial Balance	3 000	−6 000	0	0
Earnings Before Tax	1 410 000	219 000	−48 000	−91 000
Tax	310 000	18 000	0	0
Net Income	1 100 000	202 000	−48 000	−91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 821 000	3 887 000	123 000	32 000
Total Assets	5 821 000	3 887 000	123 000	32 000
Total Retained Equity	1 163 000	63 000	−139 000	−91 000
Total Equity	1 298 000	198 000	−4 000	−61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 523 000	3 689 000	127 000	93 000
Total Equity and Debt	5 821 000	3 887 000	123 000	32 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 966 000	3 164 000	0	0
Other Income	0	0	0	0
Revenue	18 966 000	3 164 000	0	0
Cost of Goods Sold	17 356 000	2 874 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 559 000	2 939 000	47 000	91 000
Operating Profit	1 408 000	225 000	−47 000	−91 000
Financial Income	3 000	0	0	0
Financial Costs	0	6 000	0	0
Financial Balance	3 000	−6 000	0	0
Dividends	0	0	0	0
Net Income	1 100 000	202 000	−48 000	−91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 916 000	1 764 000	123 000	32 000
Total Current Assets	5 821 000	3 887 000	123 000	32 000
Total Assets	5 821 000	3 887 000	123 000	32 000
Total Equity	1 298 000	198 000	−4 000	−61 000
Short-Term Group Debt	127 000	127 000	111 000	63 000
Total Long-Term Debt	0	0	0	0
Creditors	3 233 000	2 875 000	15 000	31 000
Unpaid Taxes	853 000	670 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 523 000	3 689 000	127 000	93 000
Total Equity and Debt	5 821 000	3 887 000	123 000	32 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,75 %	102,02 %	1 200 %	149,18 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	7,42 %	7,11 %	-	-
Current Ratio	1,29	1,05	0,97	0,34
Quick Ratio	1,29	1,05	0,97	0,34
Equity Ratio	0,22	0,05	−0,03	−1,91
Gross Profit Margin	8,49 %	9,17 %	-	-