company

SAMEIET SOLNESSVINGEN

9017 TROMSØ

Finances

Share Ownership

Return on Equity

39,56 %

Current Ratio

13,84

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 019 000	968 000	652 000	553 000
Net Income	233 000	326 000	−93 000	7 000
Total Assets	627 000	388 000	252 000	219 000
Total Equity	589 000	356 000	30 000	123 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 019 000	968 000	652 000	553 000
Expenditure	794 000	638 000	745 000	547 000
Operating Profit	225 000	330 000	−93 000	6 000
Financial Income	8 000	0	0	1 000
Financial Costs	0	4 000	0	0
Financial Balance	8 000	−4 000	0	1 000
Earnings Before Tax	225 000	330 000	−93 000	6 000
Tax	0	0	0	0
Net Income	233 000	326 000	−93 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	101 000	0	0	0
Total Current Assets	526 000	388 000	252 000	219 000
Total Assets	627 000	388 000	252 000	219 000
Total Retained Equity	356 000	30 000	123 000	116 000
Total Equity	589 000	356 000	30 000	123 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	31 000	222 000	96 000
Total Equity and Debt	627 000	388 000	252 000	219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 019 000	968 000	652 000	553 000
Revenue	1 019 000	968 000	652 000	553 000
Cost of Goods Sold	0	0	0	0
Salary Costs	45 000	45 000	45 000	32 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	794 000	638 000	745 000	547 000
Operating Profit	225 000	330 000	−93 000	6 000
Financial Income	8 000	0	0	1 000
Financial Costs	0	4 000	0	0
Financial Balance	8 000	−4 000	0	1 000
Dividends	0	0	0	0
Net Income	233 000	326 000	−93 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	101 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	396 000	240 000	122 000	91 000
Total Current Assets	526 000	388 000	252 000	219 000
Total Assets	627 000	388 000	252 000	219 000
Total Equity	589 000	356 000	30 000	123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	17 000	183 000	69 000
Unpaid Taxes	0	0	20 000	0
Dividends	0	0	0	0
Other Current Debt	29 000	14 000	19 000	27 000
Total Current Debt	38 000	31 000	222 000	96 000
Total Equity and Debt	627 000	388 000	252 000	219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,56 %	91,57 %	−310 %	5,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,08 %	34,09 %	−14,26 %	1,08 %
Current Ratio	13,84	12,52	1,14	2,28
Quick Ratio	13,84	12,52	1,14	2,28
Equity Ratio	0,94	0,92	0,12	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English