BØLER GÅRD AS

1821 SPYDEBERG

Finances

Share Ownership

Return on Equity

−0,54 %

Current Ratio

2,31

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 285 000	2 200 000	1 500 000	793 000
Net Income	−76 000	356 000	−166 000	−897 000
Total Assets	14 777 000	16 136 000	16 307 000	17 939 000
Total Equity	14 003 000	14 079 000	13 724 000	13 889 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 285 000	2 200 000	1 500 000	793 000
Expenditure	2 390 000	1 641 000	1 599 000	1 837 000
Operating Profit	−105 000	559 000	−99 000	−1 044 000
Financial Income	7 000	1 000	7 000	15 000
Financial Costs	0	103 000	120 000	121 000
Financial Balance	7 000	−102 000	−113 000	−106 000
Earnings Before Tax	−98 000	456 000	−213 000	−1 149 000
Tax	−22 000	100 000	−47 000	−253 000
Net Income	−76 000	356 000	−166 000	−897 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 888 000	14 509 000	15 252 000	15 847 000
Total Current Assets	889 000	1 626 000	1 056 000	2 092 000
Total Assets	14 777 000	16 136 000	16 307 000	17 939 000
Total Retained Equity	−19 000	58 000	−298 000	−132 000
Total Equity	14 003 000	14 079 000	13 724 000	13 889 000
Total Long-Term Debt	389 000	984 000	2 584 000	3 000 000
Total Current Debt	385 000	1 072 000	0	1 050 000
Total Equity and Debt	14 777 000	16 136 000	16 307 000	17 939 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 285 000	2 200 000	1 500 000	793 000
Revenue	2 285 000	2 200 000	1 500 000	793 000
Cost of Goods Sold	0	0	0	0
Salary Costs	887 000	0	0	0
Depreciation	642 000	642 000	642 000	642 000
Impairment	0	0	0	0
Expenditure	2 390 000	1 641 000	1 599 000	1 837 000
Operating Profit	−105 000	559 000	−99 000	−1 044 000
Financial Income	7 000	1 000	7 000	15 000
Financial Costs	0	103 000	120 000	121 000
Financial Balance	7 000	−102 000	−113 000	−106 000
Dividends	0	0	0	0
Net Income	−76 000	356 000	−166 000	−897 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	912 000	890 000	991 000	944 000
Real Eastate	10 263 000	10 905 000	11 548 000	12 190 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 263 000	10 905 000	11 548 000	12 190 000
Total Fiancial Fixed Assets	2 714 000	2 714 000	2 714 000	2 714 000
Total Fixed Assets	13 888 000	14 509 000	15 252 000	15 847 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	889 000	1 626 000	1 056 000	2 092 000
Total Current Assets	889 000	1 626 000	1 056 000	2 092 000
Total Assets	14 777 000	16 136 000	16 307 000	17 939 000
Total Equity	14 003 000	14 079 000	13 724 000	13 889 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	389 000	984 000	2 584 000	3 000 000
Creditors	7 000	1 072 000	0	1 050 000
Unpaid Taxes	271 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	108 000	0	0	0
Total Current Debt	385 000	1 072 000	0	1 050 000
Total Equity and Debt	14 777 000	16 136 000	16 307 000	17 939 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,54 %	2,53 %	−1,21 %	−6,46 %
Debt-to-Equity Ratio	0,03	0,07	0,19	0,22
Operating Profit Margin	−4,6 %	25,41 %	−6,6 %	−131,65 %
Current Ratio	2,31	1,52	-	1,99
Quick Ratio	2,31	1,52	-	1,99
Equity Ratio	0,95	0,87	0,84	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %