STRINDFJORDEN AS

7633 FROSTA

Finances

Return on Equity

26,84 %

Current Ratio

4,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 511 000	2 022 000	1 245 000	1 771 000
Net Income	684 000	1 053 000	321 000	688 000
Total Assets	2 838 000	2 273 000	1 434 000	1 542 000
Total Equity	2 548 000	1 883 000	1 200 000	1 179 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 511 000	2 022 000	1 245 000	1 771 000
Expenditure	616 000	1 170 000	724 000	867 000
Operating Profit	895 000	852 000	521 000	904 000
Financial Income	−9 000	409 000	62 000	38 000
Financial Costs	2 000	18 000	147 000	54 000
Financial Balance	−11 000	391 000	−85 000	−16 000
Earnings Before Tax	885 000	1 242 000	435 000	888 000
Tax	200 000	189 000	114 000	199 000
Net Income	684 000	1 053 000	321 000	688 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 542 000	30 000	30 000	0
Total Current Assets	1 297 000	2 243 000	1 404 000	1 542 000
Total Assets	2 838 000	2 273 000	1 434 000	1 542 000
Total Retained Equity	2 524 000	1 859 000	1 106 000	1 085 000
Total Equity	2 548 000	1 883 000	1 200 000	1 179 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	290 000	389 000	233 000	362 000
Total Equity and Debt	2 838 000	2 273 000	1 434 000	1 542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 511 000	2 022 000	1 240 000	1 771 000
Other Income	0	0	5 000	0
Revenue	1 511 000	2 022 000	1 245 000	1 771 000
Cost of Goods Sold	0	0	0	0
Salary Costs	495 000	994 000	639 000	691 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	616 000	1 170 000	724 000	867 000
Operating Profit	895 000	852 000	521 000	904 000
Financial Income	−9 000	409 000	62 000	38 000
Financial Costs	2 000	18 000	147 000	54 000
Financial Balance	−11 000	391 000	−85 000	−16 000
Dividends	0	0	0	0
Net Income	684 000	1 053 000	321 000	688 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 542 000	30 000	30 000	0
Total Fixed Assets	1 542 000	30 000	30 000	0
Stock	0	0	0	0
Total Investments	1 213 000	553 000	1 150 000	1 286 000
Cash, Bank	68 000	1 648 000	32 000	17 000
Total Current Assets	1 297 000	2 243 000	1 404 000	1 542 000
Total Assets	2 838 000	2 273 000	1 434 000	1 542 000
Total Equity	2 548 000	1 883 000	1 200 000	1 179 000
Short-Term Group Debt	25 000	0	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	1 000	4 000	1 000	5 000
Unpaid Taxes	24 000	97 000	62 000	85 000
Dividends	0	0	0	0
Other Current Debt	45 000	99 000	56 000	73 000
Total Current Debt	290 000	389 000	233 000	362 000
Total Equity and Debt	2 838 000	2 273 000	1 434 000	1 542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,84 %	55,92 %	26,75 %	58,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,23 %	42,14 %	41,85 %	51,04 %
Current Ratio	4,47	5,77	6,03	4,26
Quick Ratio	4,47	5,77	6,03	4,26
Equity Ratio	0,9	0,83	0,84	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %