company

EIENDOMSDRIFT VEST AS

5353 STRAUME

Finances

Share Ownership

Return on Equity

−112,71 %

Current Ratio

1,14

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 969 000	2 714 000	2 491 000	2 310 000
Net Income	−479 000	−187 000	68 000	108 000
Total Assets	1 160 000	1 821 000	507 000	648 000
Total Equity	425 000	903 000	90 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 969 000	2 714 000	2 491 000	2 310 000
Expenditure	4 582 000	2 963 000	2 404 000	2 172 000
Operating Profit	−613 000	−248 000	87 000	138 000
Financial Income	1 000	10 000	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	0	9 000	0	0
Earnings Before Tax	−614 000	−240 000	87 000	139 000
Tax	−135 000	−53 000	19 000	30 000
Net Income	−479 000	−187 000	68 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	324 000	134 000	0	0
Total Current Assets	836 000	1 687 000	507 000	648 000
Total Assets	1 160 000	1 821 000	507 000	648 000
Total Retained Equity	0	0	40 000	40 000
Total Equity	425 000	903 000	90 000	90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	735 000	918 000	417 000	558 000
Total Equity and Debt	1 160 000	1 821 000	507 000	648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 969 000	2 714 000	2 491 000	2 310 000
Other Income	0	0	0	0
Revenue	3 969 000	2 714 000	2 491 000	2 310 000
Cost of Goods Sold	872 000	535 000	440 000	330 000
Salary Costs	3 084 000	1 811 000	1 730 000	1 716 000
Depreciation	35 000	29 000	0	0
Impairment	0	0	0	0
Expenditure	4 582 000	2 963 000	2 404 000	2 172 000
Operating Profit	−613 000	−248 000	87 000	138 000
Financial Income	1 000	10 000	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	0	9 000	0	0
Dividends	0	0	0	0
Net Income	−479 000	−187 000	68 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	188 000	53 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	46 000	81 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	46 000	81 000	0	0
Total Fiancial Fixed Assets	90 000	0	0	0
Total Fixed Assets	324 000	134 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	277 000	168 000	253 000	127 000
Total Current Assets	836 000	1 687 000	507 000	648 000
Total Assets	1 160 000	1 821 000	507 000	648 000
Total Equity	425 000	903 000	90 000	90 000
Short-Term Group Debt	0	360 000	87 000	205 000
Total Long-Term Debt	0	0	0	0
Creditors	239 000	248 000	53 000	47 000
Unpaid Taxes	169 000	106 000	91 000	94 000
Dividends	0	0	0	0
Other Current Debt	327 000	204 000	186 000	212 000
Total Current Debt	735 000	918 000	417 000	558 000
Total Equity and Debt	1 160 000	1 821 000	507 000	648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−112,71 %	−20,71 %	75,56 %	120 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,44 %	−9,14 %	3,49 %	5,97 %
Current Ratio	1,14	1,84	1,22	1,16
Quick Ratio	1,14	1,84	1,22	1,16
Equity Ratio	0,37	0,5	0,18	0,14
Gross Profit Margin	78,03 %	80,29 %	82,34 %	85,71 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English