BVO RESERVOIR AS

5174 MATHOPEN

Finances

Share Ownership

Return on Equity

15,31 %

Current Ratio

6,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 152 000	2 329 000	2 258 000	2 123 000
Net Income	175 000	788 000	797 000	615 000
Total Assets	1 273 000	2 126 000	1 970 000	1 549 000
Total Equity	1 143 000	967 000	830 000	653 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 152 000	2 329 000	2 258 000	2 123 000
Expenditure	932 000	1 321 000	1 239 000	1 334 000
Operating Profit	220 000	1 008 000	1 019 000	789 000
Financial Income	5 000	2 000	5 000	0
Financial Costs	0	0	1 000	1 000
Financial Balance	5 000	2 000	4 000	−1 000
Earnings Before Tax	225 000	1 010 000	1 022 000	788 000
Tax	49 000	222 000	225 000	173 000
Net Income	175 000	788 000	797 000	615 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	405 000	540 000	0	0
Total Current Assets	868 000	1 586 000	1 970 000	1 549 000
Total Assets	1 273 000	2 126 000	1 970 000	1 549 000
Total Retained Equity	1 113 000	0	0	623 000
Total Equity	1 143 000	967 000	830 000	653 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	130 000	1 159 000	1 140 000	897 000
Total Equity and Debt	1 273 000	2 126 000	1 970 000	1 549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 152 000	2 329 000	2 258 000	2 123 000
Other Income	0	0	0	0
Revenue	1 152 000	2 329 000	2 258 000	2 123 000
Cost of Goods Sold	0	0	0	0
Salary Costs	708 000	1 103 000	1 185 000	1 100 000
Depreciation	135 000	135 000	0	0
Impairment	0	0	0	0
Expenditure	932 000	1 321 000	1 239 000	1 334 000
Operating Profit	220 000	1 008 000	1 019 000	789 000
Financial Income	5 000	2 000	5 000	0
Financial Costs	0	0	1 000	1 000
Financial Balance	5 000	2 000	4 000	−1 000
Dividends	0	650 000	0	450 000
Net Income	175 000	788 000	797 000	615 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	405 000	540 000	0	0
Total Tangible Assets	405 000	540 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	405 000	540 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	868 000	1 061 000	1 459 000	1 101 000
Total Current Assets	868 000	1 586 000	1 970 000	1 549 000
Total Assets	1 273 000	2 126 000	1 970 000	1 549 000
Total Equity	1 143 000	967 000	830 000	653 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	9 000	172 000	173 000	162 000
Dividends	0	650 000	0	450 000
Other Current Debt	72 000	111 000	121 000	111 000
Total Current Debt	130 000	1 159 000	1 140 000	897 000
Total Equity and Debt	1 273 000	2 126 000	1 970 000	1 549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,31 %	81,49 %	96,02 %	94,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,1 %	43,28 %	45,13 %	37,16 %
Current Ratio	6,68	1,37	1,73	1,73
Quick Ratio	6,68	1,37	1,73	1,73
Equity Ratio	0,9	0,45	0,42	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %