INGA PETRINE GRØTTE AS

7580 SELBU

Finances

Share Ownership

Return on Equity

−1,68 %

Current Ratio

0,2

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	218 000	315 000	128 000	17 000
Net Income	2 000	−19 000	2 000	−119 000
Total Assets	60 000	60 000	134 000	71 000
Total Equity	−119 000	−121 000	−103 000	−104 000

Income (NOK)	2022	2021	2020	2019
Revenue	218 000	315 000	128 000	17 000
Expenditure	215 000	278 000	126 000	167 000
Operating Profit	3 000	36 000	2 000	−150 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	2 000	36 000	2 000	−152 000
Tax	0	54 000	1 000	−33 000
Net Income	2 000	−19 000	2 000	−119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	0	54 000	55 000
Total Current Assets	35 000	60 000	80 000	16 000
Total Assets	60 000	60 000	134 000	71 000
Total Retained Equity	−209 000	−211 000	−193 000	−194 000
Total Equity	−119 000	−121 000	−103 000	−104 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	178 000	181 000	237 000	176 000
Total Equity and Debt	60 000	60 000	134 000	71 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	218 000	272 000	121 000	17 000
Other Income	0	43 000	8 000	0
Revenue	218 000	315 000	128 000	17 000
Cost of Goods Sold	161 000	205 000	0	0
Salary Costs	5 000	6 000	1 000	8 000
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	215 000	278 000	126 000	167 000
Operating Profit	3 000	36 000	2 000	−150 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	2 000	−19 000	2 000	−119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	54 000	55 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	0	0	0
Total Tangible Assets	24 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	0	54 000	55 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	56 000	73 000	16 000
Total Current Assets	35 000	60 000	80 000	16 000
Total Assets	60 000	60 000	134 000	71 000
Total Equity	−119 000	−121 000	−103 000	−104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	2 000	7 000	0
Dividends	0	0	0	0
Other Current Debt	178 000	179 000	230 000	176 000
Total Current Debt	178 000	181 000	237 000	176 000
Total Equity and Debt	60 000	60 000	134 000	71 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,68 %	15,7 %	−1,94 %	114,42 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	1,38 %	11,43 %	1,56 %	−882,35 %
Current Ratio	0,2	0,33	0,34	0,09
Quick Ratio	0,2	0,33	0,34	0,09
Equity Ratio	−1,98	−2,02	−0,77	−1,46
Gross Profit Margin	26,15 %	34,92 %	100 %	100 %