company

BG1 INVEST AS

2318 HAMAR

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

24,68 %

Current Ratio

3,94

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	200 000	200 000	200 000	175 000
Net Income	629 000	815 000	622 000	1 159 000
Total Assets	2 805 000	2 580 000	1 937 000	1 288 000
Total Equity	2 549 000	2 120 000	1 705 000	1 232 000

Income (NOK)	2022	2021	2020	2019
Revenue	200 000	200 000	200 000	175 000
Expenditure	20 000	12 000	14 000	10 000
Operating Profit	180 000	188 000	186 000	165 000
Financial Income	491 000	679 000	481 000	1 040 000
Financial Costs	0	6 000	0	5 000
Financial Balance	491 000	673 000	481 000	1 035 000
Earnings Before Tax	671 000	861 000	667 000	1 201 000
Tax	41 000	46 000	44 000	42 000
Net Income	629 000	815 000	622 000	1 159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 797 000	1 797 000	1 600 000	1 167 000
Total Current Assets	1 008 000	783 000	337 000	121 000
Total Assets	2 805 000	2 580 000	1 937 000	1 288 000
Total Retained Equity	2 519 000	2 090 000	1 675 000	1 202 000
Total Equity	2 549 000	2 120 000	1 705 000	1 232 000
Total Long-Term Debt	0	0	25 000	0
Total Current Debt	256 000	460 000	208 000	56 000
Total Equity and Debt	2 805 000	2 580 000	1 937 000	1 288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	200 000	200 000	200 000	175 000
Other Income	0	0	0	0
Revenue	200 000	200 000	200 000	175 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	12 000	14 000	10 000
Operating Profit	180 000	188 000	186 000	165 000
Financial Income	491 000	679 000	481 000	1 040 000
Financial Costs	0	6 000	0	5 000
Financial Balance	491 000	673 000	481 000	1 035 000
Dividends	200 000	400 000	150 000	0
Net Income	629 000	815 000	622 000	1 159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 797 000	1 797 000	1 600 000	1 167 000
Total Fixed Assets	1 797 000	1 797 000	1 600 000	1 167 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 008 000	783 000	337 000	121 000
Total Current Assets	1 008 000	783 000	337 000	121 000
Total Assets	2 805 000	2 580 000	1 937 000	1 288 000
Total Equity	2 549 000	2 120 000	1 705 000	1 232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	25 000	0
Creditors	2 000	2 000	1 000	1 000
Unpaid Taxes	12 000	12 000	12 000	12 000
Dividends	200 000	400 000	150 000	0
Other Current Debt	0	0	0	0
Total Current Debt	256 000	460 000	208 000	56 000
Total Equity and Debt	2 805 000	2 580 000	1 937 000	1 288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,68 %	38,44 %	36,48 %	94,07 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	90 %	94 %	93 %	94,29 %
Current Ratio	3,94	1,7	1,62	2,16
Quick Ratio	3,94	1,7	1,62	2,16
Equity Ratio	0,91	0,82	0,88	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English