BOLIGSTUDIER AS

0255 OSLO

Finances

Share Ownership

Return on Equity

130,82 %

Current Ratio

0,2

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 354 000	0	0
Net Income	−556 000	1 618 000	−550 000	−463 000
Total Assets	109 000	201 000	12 405 000	12 384 000
Total Equity	−425 000	131 000	−1 488 000	−938 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 354 000	0	0
Expenditure	560 000	638 000	158 000	154 000
Operating Profit	−560 000	1 717 000	−158 000	−154 000
Financial Income	2 000	0	0	0
Financial Costs	6 000	90 000	392 000	310 000
Financial Balance	−4 000	−90 000	−392 000	−310 000
Earnings Before Tax	−564 000	1 627 000	−550 000	−463 000
Tax	−9 000	9 000	0	0
Net Income	−556 000	1 618 000	−550 000	−463 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	12 352 000	12 345 000
Total Current Assets	109 000	201 000	53 000	39 000
Total Assets	109 000	201 000	12 405 000	12 384 000
Total Retained Equity	−525 000	31 000	−1 573 000	−1 024 000
Total Equity	−425 000	131 000	−1 488 000	−938 000
Total Long-Term Debt	0	9 000	0	0
Total Current Debt	534 000	61 000	13 892 000	13 322 000
Total Equity and Debt	109 000	201 000	12 405 000	12 384 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	2 354 000	0	0
Revenue	0	2 354 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	462 000	469 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	560 000	638 000	158 000	154 000
Operating Profit	−560 000	1 717 000	−158 000	−154 000
Financial Income	2 000	0	0	0
Financial Costs	6 000	90 000	392 000	310 000
Financial Balance	−4 000	−90 000	−392 000	−310 000
Dividends	0	0	0	0
Net Income	−556 000	1 618 000	−550 000	−463 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	12 352 000	12 345 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	12 352 000	12 345 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	12 352 000	12 345 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	47 000	53 000	39 000
Total Current Assets	109 000	201 000	53 000	39 000
Total Assets	109 000	201 000	12 405 000	12 384 000
Total Equity	−425 000	131 000	−1 488 000	−938 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	9 000	0	0
Creditors	6 000	2 000	0	35 000
Unpaid Taxes	33 000	16 000	0	0
Dividends	0	0	0	0
Other Current Debt	495 000	44 000	13 892 000	13 287 000
Total Current Debt	534 000	61 000	13 892 000	13 322 000
Total Equity and Debt	109 000	201 000	12 405 000	12 384 000

Financial indicators	2022	2021	2020	2019
Return on Equity	130,82 %	1 235,11 %	36,96 %	49,36 %
Debt-to-Equity Ratio	−0	0,07	−0	−0
Operating Profit Margin	-	72,94 %	-	-
Current Ratio	0,2	3,3	0	0
Quick Ratio	0,2	3,3	0	0
Equity Ratio	−3,9	0,65	−0,12	−0,08
Gross Profit Margin	-	100 %	-	-