BYGGMESTER ANDERS JENSEN AS

3235 SANDEFJORD

Finances

Share Ownership

Return on Equity

14,54 %

Current Ratio

3,52

Debt-to-Equity Ratio

1,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 457 000	20 168 000	21 564 000	27 242 000
Net Income	399 000	372 000	958 000	−42 000
Total Assets	10 948 000	10 175 000	10 484 000	8 587 000
Total Equity	2 744 000	2 345 000	1 973 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 457 000	20 168 000	21 564 000	27 242 000
Expenditure	17 945 000	19 690 000	20 347 000	27 283 000
Operating Profit	512 000	478 000	1 217 000	−41 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	1 000	2 000
Financial Balance	−1 000	0	0	−1 000
Earnings Before Tax	511 000	478 000	1 217 000	−42 000
Tax	112 000	106 000	259 000	0
Net Income	399 000	372 000	958 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	920 000	925 000	1 282 000	885 000
Total Current Assets	10 027 000	9 250 000	9 202 000	7 702 000
Total Assets	10 948 000	10 175 000	10 484 000	8 587 000
Total Retained Equity	1 744 000	1 345 000	973 000	15 000
Total Equity	2 744 000	2 345 000	1 973 000	115 000
Total Long-Term Debt	5 359 000	4 013 000	4 945 000	6 011 000
Total Current Debt	2 845 000	3 817 000	3 565 000	2 460 000
Total Equity and Debt	10 948 000	10 175 000	10 484 000	8 587 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 457 000	20 168 000	21 981 000	26 634 000
Other Income	0	0	−417 000	608 000
Revenue	18 457 000	20 168 000	21 564 000	27 242 000
Cost of Goods Sold	8 262 000	11 082 000	12 138 000	18 656 000
Salary Costs	7 439 000	6 704 000	6 288 000	6 695 000
Depreciation	398 000	360 000	302 000	219 000
Impairment	0	0	0	0
Expenditure	17 945 000	19 690 000	20 347 000	27 283 000
Operating Profit	512 000	478 000	1 217 000	−41 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	1 000	2 000
Financial Balance	−1 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	399 000	372 000	958 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	27 000	4 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	894 000	921 000	1 282 000	885 000
Total Tangible Assets	894 000	921 000	1 282 000	885 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	920 000	925 000	1 282 000	885 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 774 000	2 643 000	6 078 000	4 604 000
Total Current Assets	10 027 000	9 250 000	9 202 000	7 702 000
Total Assets	10 948 000	10 175 000	10 484 000	8 587 000
Total Equity	2 744 000	2 345 000	1 973 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 359 000	4 013 000	4 945 000	6 011 000
Creditors	439 000	1 617 000	1 270 000	1 240 000
Unpaid Taxes	1 465 000	1 403 000	1 433 000	517 000
Dividends	0	0	0	0
Other Current Debt	805 000	670 000	620 000	704 000
Total Current Debt	2 845 000	3 817 000	3 565 000	2 460 000
Total Equity and Debt	10 948 000	10 175 000	10 484 000	8 587 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,54 %	15,86 %	48,56 %	−36,52 %
Debt-to-Equity Ratio	1,95	1,71	2,51	52,27
Operating Profit Margin	2,77 %	2,37 %	5,64 %	−0,15 %
Current Ratio	3,52	2,42	2,58	3,13
Quick Ratio	3,52	2,42	2,58	3,13
Equity Ratio	0,25	0,23	0,19	0,01
Gross Profit Margin	55,24 %	45,05 %	43,71 %	31,52 %