MIRA SPA AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

54,17 %

Current Ratio

0,45

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	595 000	703 000	914 000	837 000
Net Income	−39 000	−69 000	41 000	44 000
Total Assets	70 000	79 000	177 000	131 000
Total Equity	−72 000	−34 000	35 000	−6 000

Income (NOK)	2022	2021	2020	2019
Revenue	595 000	703 000	914 000	837 000
Expenditure	633 000	774 000	871 000	773 000
Operating Profit	−38 000	−70 000	44 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−39 000	−70 000	44 000	64 000
Tax	0	−1 000	3 000	21 000
Net Income	−39 000	−69 000	41 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	14 000	21 000	0
Total Current Assets	64 000	65 000	155 000	131 000
Total Assets	70 000	79 000	177 000	131 000
Total Retained Equity	−102 000	−64 000	5 000	−36 000
Total Equity	−72 000	−34 000	35 000	−6 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	142 000	113 000	141 000	137 000
Total Equity and Debt	70 000	79 000	177 000	131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	595 000	703 000	887 000	837 000
Other Income	0	0	27 000	0
Revenue	595 000	703 000	914 000	837 000
Cost of Goods Sold	0	31 000	0	5 000
Salary Costs	373 000	423 000	609 000	459 000
Depreciation	8 000	8 000	1 000	0
Impairment	0	0	0	0
Expenditure	633 000	774 000	871 000	773 000
Operating Profit	−38 000	−70 000	44 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−39 000	−69 000	41 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	14 000	21 000	0
Total Tangible Assets	6 000	14 000	21 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	14 000	21 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	51 000	141 000	129 000
Total Current Assets	64 000	65 000	155 000	131 000
Total Assets	70 000	79 000	177 000	131 000
Total Equity	−72 000	−34 000	35 000	−6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	16 000	3 000	6 000	6 000
Unpaid Taxes	61 000	76 000	63 000	45 000
Dividends	0	0	0	0
Other Current Debt	66 000	34 000	69 000	87 000
Total Current Debt	142 000	113 000	141 000	137 000
Total Equity and Debt	70 000	79 000	177 000	131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,17 %	202,94 %	117,14 %	−733,33 %
Debt-to-Equity Ratio	−0	−0	0,03	−0
Operating Profit Margin	−6,39 %	−9,96 %	4,81 %	7,65 %
Current Ratio	0,45	0,58	1,1	0,96
Quick Ratio	0,45	0,58	1,1	0,96
Equity Ratio	−1,03	−0,43	0,2	−0,05
Gross Profit Margin	100 %	95,59 %	100 %	99,4 %