LANGGT. 91 AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

37,81 %

Current Ratio

3,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 117 000	5 060 000	58 000	19 000
Net Income	622 000	3 194 000	−328 000	−1 395 000
Total Assets	2 215 000	13 251 000	30 438 000	8 118 000
Total Equity	1 645 000	1 193 000	−1 847 000	−1 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 117 000	5 060 000	58 000	19 000
Expenditure	200 000	388 000	141 000	1 134 000
Operating Profit	917 000	4 672 000	−84 000	−1 115 000
Financial Income	1 000	0	20 000	63 000
Financial Costs	121 000	577 000	793 000	343 000
Financial Balance	−120 000	−577 000	−773 000	−280 000
Earnings Before Tax	798 000	4 095 000	−857 000	−1 395 000
Tax	176 000	901 000	−529 000	0
Net Income	622 000	3 194 000	−328 000	−1 395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	0	29 697 000	8 040 000
Total Current Assets	2 065 000	13 251 000	741 000	78 000
Total Assets	2 215 000	13 251 000	30 438 000	8 118 000
Total Retained Equity	1 615 000	1 163 000	−1 877 000	−1 549 000
Total Equity	1 645 000	1 193 000	−1 847 000	−1 519 000
Total Long-Term Debt	0	9 545 000	29 118 000	8 000 000
Total Current Debt	569 000	2 513 000	3 167 000	1 637 000
Total Equity and Debt	2 215 000	13 251 000	30 438 000	8 118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 117 000	4 123 000	0	0
Other Income	0	937 000	58 000	19 000
Revenue	1 117 000	5 060 000	58 000	19 000
Cost of Goods Sold	−1 000	0	9 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	200 000	388 000	141 000	1 134 000
Operating Profit	917 000	4 672 000	−84 000	−1 115 000
Financial Income	1 000	0	20 000	63 000
Financial Costs	121 000	577 000	793 000	343 000
Financial Balance	−120 000	−577 000	−773 000	−280 000
Dividends	0	0	0	0
Net Income	622 000	3 194 000	−328 000	−1 395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	529 000	0
Real Eastate	150 000	0	29 168 000	8 040 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	150 000	0	29 168 000	8 040 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	150 000	0	29 697 000	8 040 000
Stock	0	12 554 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 538 000	518 000	734 000	72 000
Total Current Assets	2 065 000	13 251 000	741 000	78 000
Total Assets	2 215 000	13 251 000	30 438 000	8 118 000
Total Equity	1 645 000	1 193 000	−1 847 000	−1 519 000
Short-Term Group Debt	218 000	155 000	0	0
Total Long-Term Debt	0	9 545 000	29 118 000	8 000 000
Creditors	50 000	76 000	668 000	436 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	174 000	1 954 000	2 499 000	1 200 000
Total Current Debt	569 000	2 513 000	3 167 000	1 637 000
Total Equity and Debt	2 215 000	13 251 000	30 438 000	8 118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,81 %	267,73 %	17,76 %	91,84 %
Debt-to-Equity Ratio	0	8	−15,77	−5,27
Operating Profit Margin	82,09 %	92,33 %	−144,83 %	−5 868,42 %
Current Ratio	3,63	5,27	0,23	0,05
Quick Ratio	3,63	−1,32	0,23	0,05
Equity Ratio	0,74	0,09	−0,06	−0,19
Gross Profit Margin	100,09 %	100 %	84,48 %	100 %