LAHAMMERFJORD AS

4280 SKUDENESHAVN

Finances

Share Ownership

Return on Equity

51,61 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	98 000	55 000	42 000
Net Income	16 000	17 000	−19 000	26 000
Total Assets	162 000	101 000	47 000	33 000
Total Equity	31 000	20 000	2 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	98 000	55 000	42 000
Expenditure	62 000	80 000	74 000	16 000
Operating Profit	18 000	17 000	−19 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	18 000	17 000	−19 000	26 000
Tax	2 000	0	0	0
Net Income	16 000	17 000	−19 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	19 000	0	0
Total Current Assets	142 000	82 000	47 000	33 000
Total Assets	162 000	101 000	47 000	33 000
Total Retained Equity	9 000	−2 000	−20 000	0
Total Equity	31 000	20 000	2 000	22 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	128 000	82 000	45 000	11 000
Total Equity and Debt	162 000	101 000	47 000	33 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	80 000	98 000	55 000	42 000
Other Income	0	0	0	0
Revenue	80 000	98 000	55 000	42 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	5 000	0	0
Impairment	0	0	0	0
Expenditure	62 000	80 000	74 000	16 000
Operating Profit	18 000	17 000	−19 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	17 000	−19 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	19 000	0	0	0
Fixtures	0	19 000	0	0
Total Tangible Assets	19 000	19 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	19 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	47 000	43 000	14 000
Total Current Assets	142 000	82 000	47 000	33 000
Total Assets	162 000	101 000	47 000	33 000
Total Equity	31 000	20 000	2 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	48 000	27 000	−3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	81 000	54 000	48 000	11 000
Total Current Debt	128 000	82 000	45 000	11 000
Total Equity and Debt	162 000	101 000	47 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,61 %	85 %	−950 %	118,18 %
Debt-to-Equity Ratio	0,06	0	0	0
Operating Profit Margin	22,5 %	17,35 %	−34,55 %	61,9 %
Current Ratio	1,11	1	1,04	3
Quick Ratio	1,11	1	1,04	3
Equity Ratio	0,19	0,2	0,04	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %