company

EDDIE AS

3948 PORSGRUNN

Finances

Share Ownership

Return on Equity

41,44 %

Current Ratio

0,87

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 767 000	1 508 000	1 466 000	1 444 000
Net Income	305 000	113 000	30 000	73 000
Total Assets	1 098 000	545 000	478 000	503 000
Total Equity	736 000	431 000	318 000	289 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 767 000	1 508 000	1 466 000	1 444 000
Expenditure	2 373 000	1 361 000	1 412 000	1 325 000
Operating Profit	395 000	147 000	54 000	120 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	6 000	4 000
Financial Balance	−3 000	−2 000	−6 000	−4 000
Earnings Before Tax	391 000	145 000	48 000	117 000
Tax	86 000	32 000	18 000	43 000
Net Income	305 000	113 000	30 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	795 000	390 000	454 000	418 000
Total Current Assets	303 000	156 000	24 000	85 000
Total Assets	1 098 000	545 000	478 000	503 000
Total Retained Equity	706 000	401 000	288 000	259 000
Total Equity	736 000	431 000	318 000	289 000
Total Long-Term Debt	12 000	0	3 000	8 000
Total Current Debt	350 000	114 000	156 000	206 000
Total Equity and Debt	1 098 000	545 000	478 000	503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 767 000	1 508 000	1 466 000	1 444 000
Other Income	0	0	0	0
Revenue	2 767 000	1 508 000	1 466 000	1 444 000
Cost of Goods Sold	936 000	206 000	272 000	300 000
Salary Costs	331 000	274 000	310 000	306 000
Depreciation	156 000	138 000	143 000	108 000
Impairment	0	0	0	0
Expenditure	2 373 000	1 361 000	1 412 000	1 325 000
Operating Profit	395 000	147 000	54 000	120 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	6 000	4 000
Financial Balance	−3 000	−2 000	−6 000	−4 000
Dividends	0	0	0	0
Net Income	305 000	113 000	30 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	795 000	387 000	454 000	418 000
Total Tangible Assets	795 000	387 000	454 000	418 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	795 000	390 000	454 000	418 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	137 000	22 000	19 000	13 000
Total Current Assets	303 000	156 000	24 000	85 000
Total Assets	1 098 000	545 000	478 000	503 000
Total Equity	736 000	431 000	318 000	289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	0	3 000	8 000
Creditors	101 000	44 000	64 000	0
Unpaid Taxes	86 000	32 000	34 000	87 000
Dividends	0	0	0	0
Other Current Debt	91 000	1 000	34 000	29 000
Total Current Debt	350 000	114 000	156 000	206 000
Total Equity and Debt	1 098 000	545 000	478 000	503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,44 %	26,22 %	9,43 %	25,26 %
Debt-to-Equity Ratio	0,02	0	0,01	0,03
Operating Profit Margin	14,28 %	9,75 %	3,68 %	8,31 %
Current Ratio	0,87	1,37	0,15	0,41
Quick Ratio	0,87	1,37	0,15	0,41
Equity Ratio	0,67	0,79	0,67	0,57
Gross Profit Margin	66,17 %	86,34 %	81,45 %	79,22 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English