ANDERS STANGVIK ANLEGG AS

4957 RISØR

Finances

Share Ownership

Return on Equity

6,28 %

Current Ratio

0,91

Debt-to-Equity Ratio

2,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	663 000	885 000	582 000	209 000
Net Income	31 000	183 000	169 000	28 000
Total Assets	2 162 000	1 918 000	1 247 000	122 000
Total Equity	494 000	463 000	280 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	663 000	885 000	582 000	209 000
Expenditure	564 000	600 000	330 000	172 000
Operating Profit	99 000	285 000	251 000	37 000
Financial Income	0	0	0	0
Financial Costs	60 000	50 000	35 000	0
Financial Balance	−60 000	−50 000	−35 000	0
Earnings Before Tax	40 000	235 000	216 000	36 000
Tax	9 000	52 000	48 000	8 000
Net Income	31 000	183 000	169 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 823 000	1 601 000	980 000	50 000
Total Current Assets	339 000	317 000	267 000	72 000
Total Assets	2 162 000	1 918 000	1 247 000	122 000
Total Retained Equity	473 000	442 000	259 000	90 000
Total Equity	494 000	463 000	280 000	111 000
Total Long-Term Debt	1 294 000	1 090 000	824 000	0
Total Current Debt	374 000	365 000	143 000	11 000
Total Equity and Debt	2 162 000	1 918 000	1 247 000	122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	663 000	737 000	533 000	209 000
Other Income	0	148 000	49 000	0
Revenue	663 000	885 000	582 000	209 000
Cost of Goods Sold	3 000	21 000	24 000	7 000
Salary Costs	0	9 000	4 000	2 000
Depreciation	332 000	230 000	96 000	11 000
Impairment	0	0	0	0
Expenditure	564 000	600 000	330 000	172 000
Operating Profit	99 000	285 000	251 000	37 000
Financial Income	0	0	0	0
Financial Costs	60 000	50 000	35 000	0
Financial Balance	−60 000	−50 000	−35 000	0
Dividends	0	0	0	0
Net Income	31 000	183 000	169 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 607 000	1 485 000	873 000	0
Fixtures	216 000	116 000	107 000	50 000
Total Tangible Assets	1 823 000	1 601 000	980 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 823 000	1 601 000	980 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	218 000	268 000	267 000	58 000
Total Current Assets	339 000	317 000	267 000	72 000
Total Assets	2 162 000	1 918 000	1 247 000	122 000
Total Equity	494 000	463 000	280 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 294 000	1 090 000	824 000	0
Creditors	2 000	61 000	3 000	3 000
Unpaid Taxes	0	47 000	36 000	0
Dividends	0	0	0	0
Other Current Debt	372 000	238 000	97 000	0
Total Current Debt	374 000	365 000	143 000	11 000
Total Equity and Debt	2 162 000	1 918 000	1 247 000	122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,28 %	39,52 %	60,36 %	25,23 %
Debt-to-Equity Ratio	2,62	2,35	2,94	0
Operating Profit Margin	14,93 %	32,2 %	43,13 %	17,7 %
Current Ratio	0,91	0,87	1,87	6,55
Quick Ratio	0,91	0,87	1,87	6,55
Equity Ratio	0,23	0,24	0,22	0,91
Gross Profit Margin	99,55 %	97,63 %	95,88 %	96,65 %