SVS PROSJEKTTJENESTE AS

5750 ODDA

Finances

Share Ownership

Return on Equity

396,67 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	781 000	750 000	716 000	805 000
Net Income	119 000	137 000	110 000	166 000
Total Assets	408 000	428 000	427 000	491 000
Total Equity	30 000	102 000	115 000	155 000

Income (NOK)	2022	2021	2020	2019
Revenue	781 000	750 000	716 000	805 000
Expenditure	629 000	576 000	576 000	593 000
Operating Profit	152 000	174 000	140 000	213 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Earnings Before Tax	152 000	175 000	140 000	213 000
Tax	33 000	39 000	31 000	47 000
Net Income	119 000	137 000	110 000	166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	408 000	428 000	427 000	491 000
Total Assets	408 000	428 000	427 000	491 000
Total Retained Equity	0	72 000	85 000	125 000
Total Equity	30 000	102 000	115 000	155 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	378 000	327 000	312 000	336 000
Total Equity and Debt	408 000	428 000	427 000	491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	781 000	750 000	716 000	805 000
Other Income	0	0	0	0
Revenue	781 000	750 000	716 000	805 000
Cost of Goods Sold	0	0	0	0
Salary Costs	577 000	540 000	542 000	564 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	629 000	576 000	576 000	593 000
Operating Profit	152 000	174 000	140 000	213 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Dividends	190 000	150 000	150 000	150 000
Net Income	119 000	137 000	110 000	166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	408 000	428 000	427 000	491 000
Total Current Assets	408 000	428 000	427 000	491 000
Total Assets	408 000	428 000	427 000	491 000
Total Equity	30 000	102 000	115 000	155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	0	0
Unpaid Taxes	94 000	82 000	77 000	85 000
Dividends	190 000	150 000	150 000	150 000
Other Current Debt	58 000	54 000	54 000	55 000
Total Current Debt	378 000	327 000	312 000	336 000
Total Equity and Debt	408 000	428 000	427 000	491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	396,67 %	134,31 %	95,65 %	107,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,46 %	23,2 %	19,55 %	26,46 %
Current Ratio	1,08	1,31	1,37	1,46
Quick Ratio	1,08	1,31	1,37	1,46
Equity Ratio	0,07	0,24	0,27	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %