company

SEALA AS

4182 SKARTVEIT

Finances

Share Ownership

Return on Equity

−26,72 %

Current Ratio

7,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	351 000	1 341 000	1 400 000	2 480 000
Net Income	−248 000	5 000	276 000	667 000
Total Assets	1 037 000	1 592 000	1 684 000	1 739 000
Total Equity	928 000	1 176 000	1 371 000	1 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	351 000	1 341 000	1 400 000	2 480 000
Expenditure	670 000	1 454 000	1 061 000	1 623 000
Operating Profit	−249 000	7 000	355 000	856 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−249 000	7 000	354 000	857 000
Tax	−1 000	1 000	78 000	189 000
Net Income	−248 000	5 000	276 000	667 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	184 000	195 000	21 000	661 000
Total Current Assets	854 000	1 397 000	1 663 000	1 078 000
Total Assets	1 037 000	1 592 000	1 684 000	1 739 000
Total Retained Equity	728 000	976 000	1 171 000	895 000
Total Equity	928 000	1 176 000	1 371 000	1 095 000
Total Long-Term Debt	0	1 000	2 000	10 000
Total Current Debt	109 000	415 000	311 000	634 000
Total Equity and Debt	1 037 000	1 592 000	1 684 000	1 739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	283 000	1 341 000	1 354 000	2 480 000
Other Income	68 000	0	46 000	0
Revenue	351 000	1 341 000	1 400 000	2 480 000
Cost of Goods Sold	162 000	474 000	347 000	882 000
Salary Costs	80 000	434 000	342 000	312 000
Depreciation	45 000	51 000	86 000	121 000
Impairment	0	0	0	0
Expenditure	670 000	1 454 000	1 061 000	1 623 000
Operating Profit	−249 000	7 000	355 000	856 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	200 000
Net Income	−248 000	5 000	276 000	667 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	150 000	195 000	21 000	72 000
Total Tangible Assets	184 000	195 000	21 000	661 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	184 000	195 000	21 000	661 000
Stock	205 000	136 000	16 000	0
Total Investments	0	0	0	0
Cash, Bank	574 000	1 199 000	1 274 000	725 000
Total Current Assets	854 000	1 397 000	1 663 000	1 078 000
Total Assets	1 037 000	1 592 000	1 684 000	1 739 000
Total Equity	928 000	1 176 000	1 371 000	1 095 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	2 000	10 000
Creditors	63 000	64 000	31 000	184 000
Unpaid Taxes	28 000	88 000	159 000	11 000
Dividends	0	0	0	200 000
Other Current Debt	17 000	261 000	35 000	47 000
Total Current Debt	109 000	415 000	311 000	634 000
Total Equity and Debt	1 037 000	1 592 000	1 684 000	1 739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,72 %	0,43 %	20,13 %	60,91 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−70,94 %	0,52 %	25,36 %	34,52 %
Current Ratio	7,83	3,37	5,35	1,7
Quick Ratio	−8,9	5,01	5,64	1,7
Equity Ratio	0,89	0,74	0,81	0,63
Gross Profit Margin	53,85 %	64,65 %	75,21 %	64,44 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English