company

EDMIO AS

3142 VESTSKOGEN

Finances

Share Ownership

Return on Equity

14,21 %

Current Ratio

4,59

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 884 000	2 095 000	1 987 000	1 012 000
Net Income	186 000	468 000	471 000	−34 000
Total Assets	1 674 000	1 423 000	926 000	299 000
Total Equity	1 309 000	1 123 000	654 000	183 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 884 000	2 095 000	1 987 000	1 012 000
Expenditure	2 632 000	1 517 000	1 387 000	1 043 000
Operating Profit	251 000	577 000	600 000	−31 000
Financial Income	5 000	25 000	1 000	0
Financial Costs	26 000	6 000	7 000	4 000
Financial Balance	−21 000	19 000	−6 000	−4 000
Earnings Before Tax	231 000	595 000	594 000	−34 000
Tax	45 000	127 000	123 000	0
Net Income	186 000	468 000	471 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 674 000	1 423 000	926 000	299 000
Total Assets	1 674 000	1 423 000	926 000	299 000
Total Retained Equity	1 109 000	923 000	454 000	−17 000
Total Equity	1 309 000	1 123 000	654 000	183 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	365 000	300 000	272 000	115 000
Total Equity and Debt	1 674 000	1 423 000	926 000	299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 884 000	2 095 000	1 987 000	1 012 000
Other Income	0	0	0	0
Revenue	2 884 000	2 095 000	1 987 000	1 012 000
Cost of Goods Sold	70 000	15 000	25 000	6 000
Salary Costs	1 222 000	598 000	569 000	392 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 632 000	1 517 000	1 387 000	1 043 000
Operating Profit	251 000	577 000	600 000	−31 000
Financial Income	5 000	25 000	1 000	0
Financial Costs	26 000	6 000	7 000	4 000
Financial Balance	−21 000	19 000	−6 000	−4 000
Dividends	0	0	0	0
Net Income	186 000	468 000	471 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	325 000	0	0
Cash, Bank	1 635 000	1 088 000	835 000	240 000
Total Current Assets	1 674 000	1 423 000	926 000	299 000
Total Assets	1 674 000	1 423 000	926 000	299 000
Total Equity	1 309 000	1 123 000	654 000	183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	187 000	104 000	89 000	72 000
Dividends	0	0	0	0
Other Current Debt	124 000	65 000	55 000	42 000
Total Current Debt	365 000	300 000	272 000	115 000
Total Equity and Debt	1 674 000	1 423 000	926 000	299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,21 %	41,67 %	72,02 %	−18,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,7 %	27,54 %	30,2 %	−3,06 %
Current Ratio	4,59	4,74	3,4	2,6
Quick Ratio	4,59	4,74	3,4	2,6
Equity Ratio	0,78	0,79	0,71	0,61
Gross Profit Margin	97,57 %	99,28 %	98,74 %	99,41 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English