EHIN AS

0155 OSLO

Finances

Share Ownership

Return on Equity

48,97 %

Current Ratio

3,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 749 000	7 749 000	3 196 000	9 450 000
Net Income	1 851 000	885 000	78 000	57 000
Total Assets	5 403 000	3 286 000	1 677 000	3 856 000
Total Equity	3 780 000	2 154 000	1 269 000	1 191 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 749 000	7 749 000	3 196 000	9 450 000
Expenditure	9 356 000	6 610 000	3 097 000	9 365 000
Operating Profit	2 394 000	1 140 000	100 000	84 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	1 000	1 000	0	3 000
Financial Balance	3 000	−1 000	1 000	−2 000
Earnings Before Tax	2 396 000	1 139 000	100 000	82 000
Tax	545 000	254 000	22 000	25 000
Net Income	1 851 000	885 000	78 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	72 000	0	0
Total Current Assets	5 334 000	3 215 000	1 677 000	3 856 000
Total Assets	5 403 000	3 286 000	1 677 000	3 856 000
Total Retained Equity	2 880 000	1 254 000	369 000	291 000
Total Equity	3 780 000	2 154 000	1 269 000	1 191 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 623 000	1 132 000	407 000	2 665 000
Total Equity and Debt	5 403 000	3 286 000	1 677 000	3 856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 749 000	7 749 000	3 196 000	9 350 000
Other Income	0	0	0	100 000
Revenue	11 749 000	7 749 000	3 196 000	9 450 000
Cost of Goods Sold	4 686 000	2 964 000	762 000	7 810 000
Salary Costs	3 280 000	2 640 000	1 676 000	948 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 356 000	6 610 000	3 097 000	9 365 000
Operating Profit	2 394 000	1 140 000	100 000	84 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	1 000	1 000	0	3 000
Financial Balance	3 000	−1 000	1 000	−2 000
Dividends	225 000	0	0	0
Net Income	1 851 000	885 000	78 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	15 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	70 000	57 000	0	0
Total Fixed Assets	70 000	72 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 760 000	1 403 000	859 000	3 113 000
Total Current Assets	5 334 000	3 215 000	1 677 000	3 856 000
Total Assets	5 403 000	3 286 000	1 677 000	3 856 000
Total Equity	3 780 000	2 154 000	1 269 000	1 191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	317 000	371 000	54 000	2 451 000
Unpaid Taxes	239 000	240 000	152 000	65 000
Dividends	225 000	0	0	0
Other Current Debt	312 000	252 000	179 000	124 000
Total Current Debt	1 623 000	1 132 000	407 000	2 665 000
Total Equity and Debt	5 403 000	3 286 000	1 677 000	3 856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,97 %	41,09 %	6,15 %	4,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,38 %	14,71 %	3,13 %	0,89 %
Current Ratio	3,29	2,84	4,12	1,45
Quick Ratio	3,29	2,84	4,12	1,45
Equity Ratio	0,7	0,66	0,76	0,31
Gross Profit Margin	60,12 %	61,75 %	76,16 %	17,35 %