TROLLFAR VENTURES AS

4014 STAVANGER

Finances

Return on Equity

391,11 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	352 000	−4 000	0	62 000
Total Assets	443 000	88 000	92 000	92 000
Total Equity	90 000	88 000	92 000	92 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	−5 000	0	0
Operating Profit	5 000	0	0
Financial Income	350 000	0	62 000
Financial Costs	0	4 000	0
Financial Balance	350 000	−4 000	62 000
Earnings Before Tax	355 000	−4 000	62 000
Tax	3 000	0	0
Net Income	352 000	−4 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	58 000	18 000	18 000
Total Current Assets	378 000	30 000	74 000	74 000
Total Assets	443 000	88 000	92 000	92 000
Total Retained Equity	60 000	58 000	62 000	62 000
Total Equity	90 000	88 000	92 000	92 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	353 000	0	0	0
Total Equity and Debt	443 000	88 000	92 000	92 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	−5 000	0	0
Operating Profit	5 000	0	0
Financial Income	350 000	0	62 000
Financial Costs	0	4 000	0
Financial Balance	350 000	−4 000	62 000
Dividends	350 000	0	0
Net Income	352 000	−4 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	65 000	58 000	18 000	18 000
Total Fixed Assets	65 000	58 000	18 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	30 000	74 000	74 000
Total Current Assets	378 000	30 000	74 000	74 000
Total Assets	443 000	88 000	92 000	92 000
Total Equity	90 000	88 000	92 000	92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	350 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	353 000	0	0	0
Total Equity and Debt	443 000	88 000	92 000	92 000

Financial indicators	2022	2021	2020	2019
Return on Equity	391,11 %	−4,55 %	0 %	67,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,07	-	-	-
Quick Ratio	1,07	-	-	-
Equity Ratio	0,2	1	1	1
Gross Profit Margin	-	-	-	-