SAMEIET SØNDRE BONDI TERRASSE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

53,68 %

Current Ratio

2,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 889 000	2 514 000	2 377 000	2 268 000
Net Income	248 000	−500 000	−275 000	308 000
Total Assets	787 000	726 000	1 104 000	1 421 000
Total Equity	462 000	214 000	714 000	989 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 889 000	2 514 000	2 377 000	2 268 000
Expenditure	2 636 000	3 015 000	2 648 000	1 966 000
Operating Profit	253 000	−500 000	−271 000	303 000
Financial Income	0	0	2 000	5 000
Financial Costs	5 000	0	7 000	0
Financial Balance	−5 000	0	−5 000	5 000
Earnings Before Tax	248 000	−500 000	−275 000	308 000
Tax	0	0	0	0
Net Income	248 000	−500 000	−275 000	308 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	787 000	726 000	1 104 000	1 421 000
Total Assets	787 000	726 000	1 104 000	1 421 000
Total Retained Equity	462 000	214 000	714 000	989 000
Total Equity	462 000	214 000	714 000	989 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	324 000	513 000	390 000	432 000
Total Equity and Debt	787 000	726 000	1 104 000	1 421 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 889 000	2 514 000	2 377 000	2 268 000
Revenue	2 889 000	2 514 000	2 377 000	2 268 000
Cost of Goods Sold	0	0	0	0
Salary Costs	137 000	137 000	132 000	137 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 636 000	3 015 000	2 648 000	1 966 000
Operating Profit	253 000	−500 000	−271 000	303 000
Financial Income	0	0	2 000	5 000
Financial Costs	5 000	0	7 000	0
Financial Balance	−5 000	0	−5 000	5 000
Dividends	0	0	0	0
Net Income	248 000	−500 000	−275 000	308 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	193 000	104 000	938 000	1 042 000
Total Current Assets	787 000	726 000	1 104 000	1 421 000
Total Assets	787 000	726 000	1 104 000	1 421 000
Total Equity	462 000	214 000	714 000	989 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	262 000	470 000	315 000	392 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	42 000	75 000	40 000
Total Current Debt	324 000	513 000	390 000	432 000
Total Equity and Debt	787 000	726 000	1 104 000	1 421 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,68 %	−233,64 %	−38,52 %	31,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,76 %	−19,89 %	−11,4 %	13,36 %
Current Ratio	2,43	1,42	2,83	3,29
Quick Ratio	2,43	1,42	2,83	3,29
Equity Ratio	0,59	0,29	0,65	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table