ÅGES DANSEBAND AS

0463 OSLO

Finances

Share Ownership

Return on Equity

52,72 %

Current Ratio

5,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 973 000	796 000	204 000	1 321 000
Net Income	349 000	136 000	53 000	6 000
Total Assets	823 000	402 000	224 000	502 000
Total Equity	662 000	313 000	177 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 973 000	796 000	204 000	1 321 000
Expenditure	1 527 000	622 000	136 000	1 312 000
Operating Profit	446 000	174 000	68 000	8 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	447 000	174 000	68 000	8 000
Tax	98 000	38 000	15 000	2 000
Net Income	349 000	136 000	53 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	823 000	402 000	224 000	502 000
Total Assets	823 000	402 000	224 000	502 000
Total Retained Equity	632 000	283 000	147 000	94 000
Total Equity	662 000	313 000	177 000	124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	161 000	88 000	47 000	378 000
Total Equity and Debt	823 000	402 000	224 000	502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 973 000	796 000	204 000	1 321 000
Other Income	0	0	0	0
Revenue	1 973 000	796 000	204 000	1 321 000
Cost of Goods Sold	1 429 000	522 000	34 000	1 234 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 527 000	622 000	136 000	1 312 000
Operating Profit	446 000	174 000	68 000	8 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	349 000	136 000	53 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	554 000	375 000	224 000	170 000
Total Current Assets	823 000	402 000	224 000	502 000
Total Assets	823 000	402 000	224 000	502 000
Total Equity	662 000	313 000	177 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	0	2 000	196 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	50 000	30 000	180 000
Total Current Debt	161 000	88 000	47 000	378 000
Total Equity and Debt	823 000	402 000	224 000	502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,72 %	43,45 %	29,94 %	4,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,61 %	21,86 %	33,33 %	0,61 %
Current Ratio	5,11	4,57	4,77	1,33
Quick Ratio	5,11	4,57	4,77	1,33
Equity Ratio	0,8	0,78	0,79	0,25
Gross Profit Margin	27,57 %	34,42 %	83,33 %	6,59 %