SUNDBY BOLIG AS

3916 PORSGRUNN

Finances

Share Ownership

Return on Equity

25,06 %

Current Ratio

20,08

Debt-to-Equity Ratio

−56,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−105 000	−101 000	−71 000	−78 000
Total Assets	24 331 000	23 267 000	22 514 000	21 532 000
Total Equity	−419 000	−314 000	−213 000	−142 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	105 000	101 000	71 000	78 000
Operating Profit	−105 000	−101 000	−71 000	−78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−105 000	−101 000	−71 000	−78 000
Tax	0	0	0	0
Net Income	−105 000	−101 000	−71 000	−78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	24 331 000	23 267 000	22 514 000	21 532 000
Total Assets	24 331 000	23 267 000	22 514 000	21 532 000
Total Retained Equity	−519 000	−414 000	−313 000	−242 000
Total Equity	−419 000	−314 000	−213 000	−142 000
Total Long-Term Debt	23 537 000	22 647 000	22 247 000	21 342 000
Total Current Debt	1 212 000	933 000	479 000	332 000
Total Equity and Debt	24 331 000	23 267 000	22 514 000	21 532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	105 000	101 000	71 000	78 000
Operating Profit	−105 000	−101 000	−71 000	−78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−105 000	−101 000	−71 000	−78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	24 311 000	23 086 000	22 143 000	21 302 000
Total Investments	0	0	0	0
Cash, Bank	20 000	180 000	370 000	231 000
Total Current Assets	24 331 000	23 267 000	22 514 000	21 532 000
Total Assets	24 331 000	23 267 000	22 514 000	21 532 000
Total Equity	−419 000	−314 000	−213 000	−142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 537 000	22 647 000	22 247 000	21 342 000
Creditors	2 000	157 000	1 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 211 000	776 000	478 000	319 000
Total Current Debt	1 212 000	933 000	479 000	332 000
Total Equity and Debt	24 331 000	23 267 000	22 514 000	21 532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,06 %	32,17 %	33,33 %	54,93 %
Debt-to-Equity Ratio	−56,17	−72,12	−104,45	−150,3
Operating Profit Margin	-	-	-	-
Current Ratio	20,08	24,94	47	64,86
Quick Ratio	−1,05	−1,05	−1,04	−1,03
Equity Ratio	−0,02	−0,01	−0,01	−0,01
Gross Profit Margin	-	-	-	-