JOKER'N AS

2067 JESSHEIM

Finances

Share Ownership

Return on Equity

20,41 %

Current Ratio

0,36

Debt-to-Equity Ratio

7,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	378 000	378 000	378 000	347 000
Net Income	110 000	118 000	107 000	72 000
Total Assets	4 568 000	4 790 000	4 829 000	4 888 000
Total Equity	539 000	429 000	310 000	203 000

Income (NOK)	2022	2021	2020	2019
Revenue	378 000	378 000	378 000	347 000
Expenditure	82 000	97 000	92 000	74 000
Operating Profit	296 000	281 000	286 000	272 000
Financial Income	4 000	3 000	3 000	2 000
Financial Costs	158 000	133 000	152 000	182 000
Financial Balance	−154 000	−130 000	−149 000	−180 000
Earnings Before Tax	141 000	151 000	138 000	92 000
Tax	31 000	33 000	30 000	20 000
Net Income	110 000	118 000	107 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 530 000	4 530 000	4 530 000	4 530 000
Total Current Assets	38 000	260 000	299 000	358 000
Total Assets	4 568 000	4 790 000	4 829 000	4 888 000
Total Retained Equity	509 000	399 000	280 000	173 000
Total Equity	539 000	429 000	310 000	203 000
Total Long-Term Debt	3 924 000	4 112 000	4 299 000	4 487 000
Total Current Debt	105 000	250 000	219 000	198 000
Total Equity and Debt	4 568 000	4 790 000	4 829 000	4 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	378 000	378 000	378 000	347 000
Revenue	378 000	378 000	378 000	347 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	82 000	97 000	92 000	74 000
Operating Profit	296 000	281 000	286 000	272 000
Financial Income	4 000	3 000	3 000	2 000
Financial Costs	158 000	133 000	152 000	182 000
Financial Balance	−154 000	−130 000	−149 000	−180 000
Dividends	0	0	0	0
Net Income	110 000	118 000	107 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 530 000	4 530 000	4 530 000	4 530 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 530 000	4 530 000	4 530 000	4 530 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 530 000	4 530 000	4 530 000	4 530 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	26 000	65 000	204 000
Total Current Assets	38 000	260 000	299 000	358 000
Total Assets	4 568 000	4 790 000	4 829 000	4 888 000
Total Equity	539 000	429 000	310 000	203 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 924 000	4 112 000	4 299 000	4 487 000
Creditors	1 000	−1 000	21 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	74 000	217 000	168 000	164 000
Total Current Debt	105 000	250 000	219 000	198 000
Total Equity and Debt	4 568 000	4 790 000	4 829 000	4 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,41 %	27,51 %	34,52 %	35,47 %
Debt-to-Equity Ratio	7,28	9,59	13,87	22,1
Operating Profit Margin	78,31 %	74,34 %	75,66 %	78,39 %
Current Ratio	0,36	1,04	1,37	1,81
Quick Ratio	0,36	1,04	1,37	1,81
Equity Ratio	0,12	0,09	0,06	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %