EAC EIENDOM AS

1923 SØRUM

Finances

Share Ownership

Return on Equity

−1,11 %

Current Ratio

3,39

Debt-to-Equity Ratio

3,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	94 000	108 000	149 000	0
Net Income	−98 000	−107 000	−564 000	−282 000
Total Assets	36 033 000	25 453 000	18 798 000	6 278 000
Total Equity	8 848 000	7 948 000	5 994 000	5 161 000

Income (NOK)	2022	2021	2020	2019
Revenue	94 000	108 000	149 000	0
Expenditure	218 000	247 000	12 353 000	1 744 000
Operating Profit	−125 000	−139 000	−629 000	−390 000
Financial Income	0	2 000	21 000	28 000
Financial Costs	0	0	115 000	0
Financial Balance	0	2 000	−94 000	28 000
Earnings Before Tax	−125 000	−137 000	−723 000	−362 000
Tax	−28 000	−30 000	−159 000	−80 000
Net Income	−98 000	−107 000	−564 000	−282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 342 000	24 701 000	13 214 000	1 480 000
Total Current Assets	691 000	752 000	5 584 000	4 798 000
Total Assets	36 033 000	25 453 000	18 798 000	6 278 000
Total Retained Equity	196 000	294 000	400 000	−441 000
Total Equity	8 848 000	7 948 000	5 994 000	5 161 000
Total Long-Term Debt	26 981 000	0	0	0
Total Current Debt	204 000	17 505 000	12 804 000	1 117 000
Total Equity and Debt	36 033 000	25 453 000	18 798 000	6 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	108 000	148 000	0
Other Income	79 000	0	1 000	0
Revenue	94 000	108 000	149 000	0
Cost of Goods Sold	0	108 000	11 723 000	1 354 000
Salary Costs	0	0	0	308 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	218 000	247 000	12 353 000	1 744 000
Operating Profit	−125 000	−139 000	−629 000	−390 000
Financial Income	0	2 000	21 000	28 000
Financial Costs	0	0	115 000	0
Financial Balance	0	2 000	−94 000	28 000
Dividends	0	0	0	0
Net Income	−98 000	−107 000	−564 000	−282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	342 000	315 000	285 000	126 000
Real Eastate	32 117 000	21 026 000	12 929 000	1 354 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	32 117 000	21 026 000	12 929 000	1 354 000
Total Fiancial Fixed Assets	2 882 000	3 360 000	0	0
Total Fixed Assets	35 342 000	24 701 000	13 214 000	1 480 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	166 000	111 000	878 000	2 513 000
Total Current Assets	691 000	752 000	5 584 000	4 798 000
Total Assets	36 033 000	25 453 000	18 798 000	6 278 000
Total Equity	8 848 000	7 948 000	5 994 000	5 161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 981 000	0	0	0
Creditors	199 000	3 248 000	4 576 000	62 000
Unpaid Taxes	0	0	0	138 000
Dividends	0	0	0	0
Other Current Debt	5 000	1 305 000	61 000	916 000
Total Current Debt	204 000	17 505 000	12 804 000	1 117 000
Total Equity and Debt	36 033 000	25 453 000	18 798 000	6 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,11 %	−1,35 %	−9,41 %	−5,46 %
Debt-to-Equity Ratio	3,05	0	0	0
Operating Profit Margin	−132,98 %	−128,7 %	−422,15 %	-
Current Ratio	3,39	0,04	0,44	4,3
Quick Ratio	3,39	0,04	0,44	4,3
Equity Ratio	0,25	0,31	0,32	0,82
Gross Profit Margin	100 %	0 %	−7 767,79 %	-