RAMBO HOLDING AS

2640 VINSTRA

Finances

Return on Equity

1,71 %

Current Ratio

199,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	25 000	793 000	15 000	296 000
Total Assets	1 472 000	1 445 000	651 000	715 000
Total Equity	1 465 000	1 440 000	647 000	632 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	2 000	2 000	2 000
Operating Profit	−14 000	−2 000	−2 000	−2 000
Financial Income	46 000	800 000	21 000	303 000
Financial Costs	0	0	0	4 000
Financial Balance	46 000	800 000	21 000	299 000
Earnings Before Tax	32 000	798 000	19 000	297 000
Tax	7 000	5 000	4 000	1 000
Net Income	25 000	793 000	15 000	296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 000	76 000	76 000	76 000
Total Current Assets	1 396 000	1 369 000	575 000	639 000
Total Assets	1 472 000	1 445 000	651 000	715 000
Total Retained Equity	1 426 000	1 401 000	608 000	593 000
Total Equity	1 465 000	1 440 000	647 000	632 000
Total Long-Term Debt	0	0	0	82 000
Total Current Debt	7 000	5 000	4 000	1 000
Total Equity and Debt	1 472 000	1 445 000	651 000	715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	2 000	2 000	2 000
Operating Profit	−14 000	−2 000	−2 000	−2 000
Financial Income	46 000	800 000	21 000	303 000
Financial Costs	0	0	0	4 000
Financial Balance	46 000	800 000	21 000	299 000
Dividends	0	0	0	0
Net Income	25 000	793 000	15 000	296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	76 000	76 000	76 000	76 000
Total Fixed Assets	76 000	76 000	76 000	76 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 396 000	1 369 000	575 000	439 000
Total Current Assets	1 396 000	1 369 000	575 000	639 000
Total Assets	1 472 000	1 445 000	651 000	715 000
Total Equity	1 465 000	1 440 000	647 000	632 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	82 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	5 000	4 000	1 000
Total Equity and Debt	1 472 000	1 445 000	651 000	715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,71 %	55,07 %	2,32 %	46,84 %
Debt-to-Equity Ratio	0	0	0	0,13
Operating Profit Margin	-	-	-	-
Current Ratio	199,43	273,8	143,75	639
Quick Ratio	199,43	273,8	143,75	639
Equity Ratio	1	1	0,99	0,88
Gross Profit Margin	-	-	-	-