BIEN RR AS

8370 LEKNES

Finances

Share Ownership

Return on Equity

34,88 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 659 000	3 001 000	2 337 000	1 928 000
Net Income	143 000	290 000	236 000	68 000
Total Assets	1 268 000	1 225 000	673 000	792 000
Total Equity	410 000	467 000	377 000	140 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 659 000	3 001 000	2 337 000	1 928 000
Expenditure	3 469 000	2 632 000	2 029 000	1 826 000
Operating Profit	189 000	369 000	308 000	102 000
Financial Income	6 000	4 000	4 000	3 000
Financial Costs	12 000	0	10 000	18 000
Financial Balance	−6 000	4 000	−6 000	−15 000
Earnings Before Tax	183 000	372 000	303 000	87 000
Tax	40 000	82 000	67 000	20 000
Net Income	143 000	290 000	236 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	37 000	69 000	162 000
Total Current Assets	1 246 000	1 187 000	604 000	631 000
Total Assets	1 268 000	1 225 000	673 000	792 000
Total Retained Equity	10 000	67 000	−23 000	−260 000
Total Equity	410 000	467 000	377 000	140 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	859 000	758 000	296 000	652 000
Total Equity and Debt	1 268 000	1 225 000	673 000	792 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 659 000	3 001 000	2 337 000	1 928 000
Other Income	0	0	0	0
Revenue	3 659 000	3 001 000	2 337 000	1 928 000
Cost of Goods Sold	11 000	6 000	12 000	10 000
Salary Costs	2 607 000	1 962 000	1 406 000	1 211 000
Depreciation	25 000	25 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	3 469 000	2 632 000	2 029 000	1 826 000
Operating Profit	189 000	369 000	308 000	102 000
Financial Income	6 000	4 000	4 000	3 000
Financial Costs	12 000	0	10 000	18 000
Financial Balance	−6 000	4 000	−6 000	−15 000
Dividends	200 000	200 000	0	0
Net Income	143 000	290 000	236 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	11 000	24 000	97 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	27 000	46 000	64 000
Total Tangible Assets	8 000	27 000	46 000	64 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	37 000	69 000	162 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	492 000	620 000	189 000	222 000
Total Current Assets	1 246 000	1 187 000	604 000	631 000
Total Assets	1 268 000	1 225 000	673 000	792 000
Total Equity	410 000	467 000	377 000	140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	74 000	70 000	12 000	69 000
Unpaid Taxes	261 000	214 000	143 000	133 000
Dividends	200 000	200 000	0	0
Other Current Debt	273 000	198 000	142 000	451 000
Total Current Debt	859 000	758 000	296 000	652 000
Total Equity and Debt	1 268 000	1 225 000	673 000	792 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,88 %	62,1 %	62,6 %	48,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,17 %	12,3 %	13,18 %	5,29 %
Current Ratio	1,45	1,57	2,04	0,97
Quick Ratio	1,45	1,57	2,04	0,97
Equity Ratio	0,32	0,38	0,56	0,18
Gross Profit Margin	99,7 %	99,8 %	99,49 %	99,48 %