RIKSMEDIA EIENDOM AS

5105 EIDSVÅG I ÅSANE

Finances

Share Ownership

Return on Equity

1,5 %

Current Ratio

0,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	111 000	172 000	130 000	214 000
Net Income	47 000	23 000	16 000	59 000
Total Assets	5 050 000	3 098 000	3 078 000	3 075 000
Total Equity	3 133 000	3 086 000	3 062 000	3 046 000

Income (NOK)	2022	2021	2020	2019
Revenue	111 000	172 000	130 000	214 000
Expenditure	51 000	142 000	111 000	142 000
Operating Profit	60 000	29 000	19 000	72 000
Financial Income	0	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	3 000
Earnings Before Tax	60 000	30 000	21 000	75 000
Tax	13 000	7 000	5 000	17 000
Net Income	47 000	23 000	16 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 716 000	0	2 470 000	2 472 000
Total Current Assets	334 000	3 098 000	608 000	604 000
Total Assets	5 050 000	3 098 000	3 078 000	3 075 000
Total Retained Equity	133 000	86 000	62 000	46 000
Total Equity	3 133 000	3 086 000	3 062 000	3 046 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	1 917 000	12 000	15 000	28 000
Total Equity and Debt	5 050 000	3 098 000	3 078 000	3 075 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	111 000	172 000	130 000	214 000
Revenue	111 000	172 000	130 000	214 000
Cost of Goods Sold	0	0	2 000	20 000
Salary Costs	0	0	0	32 000
Depreciation	0	9 000	12 000	11 000
Impairment	0	0	0	0
Expenditure	51 000	142 000	111 000	142 000
Operating Profit	60 000	29 000	19 000	72 000
Financial Income	0	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	47 000	23 000	16 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 716 000	0	2 431 000	2 431 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	40 000	41 000
Total Tangible Assets	4 716 000	0	2 470 000	2 472 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 716 000	0	2 470 000	2 472 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	334 000	3 098 000	608 000	604 000
Total Current Assets	334 000	3 098 000	608 000	604 000
Total Assets	5 050 000	3 098 000	3 078 000	3 075 000
Total Equity	3 133 000	3 086 000	3 062 000	3 046 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	3 000	1 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 901 000	4 000	9 000	15 000
Total Current Debt	1 917 000	12 000	15 000	28 000
Total Equity and Debt	5 050 000	3 098 000	3 078 000	3 075 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,5 %	0,75 %	0,52 %	1,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,05 %	16,86 %	14,62 %	33,64 %
Current Ratio	0,17	258,17	40,53	21,57
Quick Ratio	0,17	258,17	40,53	21,57
Equity Ratio	0,62	1	0,99	0,99
Gross Profit Margin	100 %	100 %	98,46 %	90,65 %