WANDERLUST YOGA AS

3841 FLATDAL

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	196 000	28 000	86 000	35 000
Net Income	21 000	−39 000	17 000	−6 000
Total Assets	33 000	9 000	17 000	0
Total Equity	0	−21 000	17 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	196 000	28 000	86 000	35 000
Expenditure	176 000	67 000	69 000	40 000
Operating Profit	21 000	−39 000	17 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	21 000	−39 000	17 000	−6 000
Tax	0	0	0	0
Net Income	21 000	−39 000	17 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	33 000	9 000	17 000	0
Total Assets	33 000	9 000	17 000	0
Total Retained Equity	−30 000	−51 000	−13 000	0
Total Equity	0	−21 000	17 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	30 000	0	0
Total Equity and Debt	33 000	9 000	17 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	222 000	28 000	86 000	35 000
Other Income	−26 000	0	0	0
Revenue	196 000	28 000	86 000	35 000
Cost of Goods Sold	65 000	0	55 000	7 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	176 000	67 000	69 000	40 000
Operating Profit	21 000	−39 000	17 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	−39 000	17 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	8 000	17 000	0
Total Current Assets	33 000	9 000	17 000	0
Total Assets	33 000	9 000	17 000	0
Total Equity	0	−21 000	17 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	30 000	0	0
Total Current Debt	33 000	30 000	0	0
Total Equity and Debt	33 000	9 000	17 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	185,71 %	100 %	−20 %
Debt-to-Equity Ratio	-	−0	0	0
Operating Profit Margin	10,71 %	−139,29 %	19,77 %	−17,14 %
Current Ratio	1	0,3	-	-
Quick Ratio	1	0,3	-	-
Equity Ratio	0	−2,33	1	-
Gross Profit Margin	66,84 %	100 %	36,05 %	80 %