BARDO COMPUTING AS

0580 OSLO

Finances

Share Ownership

Return on Equity

−3,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 814 000	0
Net Income	−77 000	270 000	1 815 000	0
Total Assets	2 539 000	2 616 000	2 347 000	531 000
Total Equity	2 297 000	2 374 000	2 105 000	289 000

Income (NOK)	2022	2021	2020
Revenue	0	0	1 814 000
Expenditure	13 000	1 000	0
Operating Profit	−12 000	−1 000	1 814 000
Financial Income	121 000	271 000	1 000
Financial Costs	186 000	1 000	0
Financial Balance	−65 000	270 000	1 000
Earnings Before Tax	−77 000	270 000	1 815 000
Tax	0	0	0
Net Income	−77 000	270 000	1 815 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	23 000	0	530 000
Total Current Assets	2 524 000	2 593 000	2 347 000	2 000
Total Assets	2 539 000	2 616 000	2 347 000	531 000
Total Retained Equity	2 002 000	2 079 000	0	−6 000
Total Equity	2 297 000	2 374 000	2 105 000	289 000
Total Long-Term Debt	242 000	242 000	242 000	242 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 539 000	2 616 000	2 347 000	531 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	1 814 000
Revenue	0	0	1 814 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	8 000	1 000	0
Impairment	0	0	0
Expenditure	13 000	1 000	0
Operating Profit	−12 000	−1 000	1 814 000
Financial Income	121 000	271 000	1 000
Financial Costs	186 000	1 000	0
Financial Balance	−65 000	270 000	1 000
Dividends	0	0	0
Net Income	−77 000	270 000	1 815 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	23 000	0	0
Total Tangible Assets	15 000	23 000	0	0
Total Fiancial Fixed Assets	0	0	0	530 000
Total Fixed Assets	15 000	23 000	0	530 000
Stock	0	0	0	0
Total Investments	2 083 000	2 268 000	0	0
Cash, Bank	436 000	325 000	2 347 000	2 000
Total Current Assets	2 524 000	2 593 000	2 347 000	2 000
Total Assets	2 539 000	2 616 000	2 347 000	531 000
Total Equity	2 297 000	2 374 000	2 105 000	289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	242 000	242 000	242 000	242 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 539 000	2 616 000	2 347 000	531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,35 %	11,37 %	86,22 %	0 %
Debt-to-Equity Ratio	0,11	0,1	0,11	0,84
Operating Profit Margin	-	-	100 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,9	0,91	0,9	0,54
Gross Profit Margin	-	-	100 %	-