DURIN EIENDOM AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

9,22 %

Current Ratio

Debt-to-Equity Ratio

−11,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 000	122 000	79 000	51 000
Net Income	−26 000	−10 000	−85 000	−121 000
Total Assets	2 974 000	2 984 000	2 989 000	2 975 000
Total Equity	−282 000	−256 000	−246 000	−161 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 000	122 000	79 000	51 000
Expenditure	38 000	43 000	70 000	72 000
Operating Profit	88 000	79 000	8 000	−21 000
Financial Income	0	0	0	0
Financial Costs	114 000	89 000	93 000	100 000
Financial Balance	−114 000	−89 000	−93 000	−100 000
Earnings Before Tax	−26 000	−10 000	−85 000	−121 000
Tax	0	0	0	0
Net Income	−26 000	−10 000	−85 000	−121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 974 000	2 974 000	2 974 000	2 974 000
Total Current Assets	0	11 000	15 000	1 000
Total Assets	2 974 000	2 984 000	2 989 000	2 975 000
Total Retained Equity	−312 000	−286 000	−276 000	−191 000
Total Equity	−282 000	−256 000	−246 000	−161 000
Total Long-Term Debt	3 249 000	3 104 000	3 100 000	3 072 000
Total Current Debt	7 000	136 000	135 000	64 000
Total Equity and Debt	2 974 000	2 984 000	2 989 000	2 975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	126 000	122 000	79 000	51 000
Revenue	126 000	122 000	79 000	51 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	43 000	70 000	72 000
Operating Profit	88 000	79 000	8 000	−21 000
Financial Income	0	0	0	0
Financial Costs	114 000	89 000	93 000	100 000
Financial Balance	−114 000	−89 000	−93 000	−100 000
Dividends	0	0	0	0
Net Income	−26 000	−10 000	−85 000	−121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 974 000	2 974 000	2 974 000	2 974 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 974 000	2 974 000	2 974 000	2 974 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 974 000	2 974 000	2 974 000	2 974 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	11 000	15 000	0
Total Current Assets	0	11 000	15 000	1 000
Total Assets	2 974 000	2 984 000	2 989 000	2 975 000
Total Equity	−282 000	−256 000	−246 000	−161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 249 000	3 104 000	3 100 000	3 072 000
Creditors	7 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	135 000	135 000	64 000
Total Current Debt	7 000	136 000	135 000	64 000
Total Equity and Debt	2 974 000	2 984 000	2 989 000	2 975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,22 %	3,91 %	34,55 %	75,16 %
Debt-to-Equity Ratio	−11,52	−12,13	−12,6	−19,08
Operating Profit Margin	69,84 %	64,75 %	10,13 %	−41,18 %
Current Ratio	0	0,08	0,11	0,02
Quick Ratio	0	0,08	0,11	0,02
Equity Ratio	−0,09	−0,09	−0,08	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %