L.G. EIENDOM AS

8659 MOSJØEN

Finances

Share Ownership

Return on Equity

67,05 %

Current Ratio

2,54

Debt-to-Equity Ratio

20,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	603 000	479 000	450 000	296 000
Net Income	116 000	60 000	40 000	−69 000
Total Assets	3 799 000	3 768 000	3 819 000	3 847 000
Total Equity	173 000	56 000	−3 000	−43 000

Income (NOK)	2022	2021	2020	2019
Revenue	603 000	479 000	450 000	296 000
Expenditure	230 000	207 000	191 000	185 000
Operating Profit	373 000	272 000	259 000	111 000
Financial Income	0	0	0	0
Financial Costs	224 000	196 000	208 000	200 000
Financial Balance	−224 000	−196 000	−208 000	−200 000
Earnings Before Tax	149 000	77 000	51 000	−89 000
Tax	33 000	17 000	11 000	−20 000
Net Income	116 000	60 000	40 000	−69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 458 000	3 579 000	3 709 000	3 841 000
Total Current Assets	340 000	189 000	110 000	6 000
Total Assets	3 799 000	3 768 000	3 819 000	3 847 000
Total Retained Equity	143 000	26 000	−33 000	−73 000
Total Equity	173 000	56 000	−3 000	−43 000
Total Long-Term Debt	3 491 000	3 587 000	3 712 000	3 845 000
Total Current Debt	134 000	124 000	110 000	45 000
Total Equity and Debt	3 799 000	3 768 000	3 819 000	3 847 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	603 000	479 000	450 000	296 000
Revenue	603 000	479 000	450 000	296 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	121 000	121 000	121 000
Impairment	0	0	0	0
Expenditure	230 000	207 000	191 000	185 000
Operating Profit	373 000	272 000	259 000	111 000
Financial Income	0	0	0	0
Financial Costs	224 000	196 000	208 000	200 000
Financial Balance	−224 000	−196 000	−208 000	−200 000
Dividends	0	0	0	0
Net Income	116 000	60 000	40 000	−69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	9 000	21 000
Real Eastate	3 458 000	3 579 000	3 700 000	3 820 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 458 000	3 579 000	3 700 000	3 820 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 458 000	3 579 000	3 709 000	3 841 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	274 000	76 000	45 000	2 000
Total Current Assets	340 000	189 000	110 000	6 000
Total Assets	3 799 000	3 768 000	3 819 000	3 847 000
Total Equity	173 000	56 000	−3 000	−43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 491 000	3 587 000	3 712 000	3 845 000
Creditors	1 000	10 000	3 000	6 000
Unpaid Taxes	121 000	103 000	95 000	10 000
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	12 000	30 000
Total Current Debt	134 000	124 000	110 000	45 000
Total Equity and Debt	3 799 000	3 768 000	3 819 000	3 847 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,05 %	107,14 %	−1 333,33 %	160,47 %
Debt-to-Equity Ratio	20,18	64,05	−1 237,33	−89,42
Operating Profit Margin	61,86 %	56,78 %	57,56 %	37,5 %
Current Ratio	2,54	1,52	1	0,13
Quick Ratio	2,54	1,52	1	0,13
Equity Ratio	0,05	0,01	−0	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %