VIKING BYGG AS

3850 KVITESEID

Finances

Share Ownership

Return on Equity

51,57 %

Current Ratio

1,78

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	68 482 000	61 396 000	41 363 000	32 364 000
Net Income	5 832 000	2 821 000	2 076 000	1 977 000
Total Assets	26 421 000	24 153 000	11 265 000	13 800 000
Total Equity	11 309 000	6 477 000	4 256 000	2 780 000

Income (NOK)	2022	2021	2020	2019
Revenue	68 482 000	61 396 000	41 363 000	32 364 000
Expenditure	61 085 000	57 787 000	38 722 000	29 843 000
Operating Profit	7 397 000	3 608 000	2 641 000	2 521 000
Financial Income	88 000	11 000	21 000	15 000
Financial Costs	0	1 000	0	1 000
Financial Balance	88 000	10 000	21 000	14 000
Earnings Before Tax	7 485 000	3 618 000	2 662 000	2 535 000
Tax	1 652 000	797 000	586 000	558 000
Net Income	5 832 000	2 821 000	2 076 000	1 977 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	767 000	589 000	595 000	618 000
Total Current Assets	25 654 000	23 564 000	10 670 000	13 182 000
Total Assets	26 421 000	24 153 000	11 265 000	13 800 000
Total Retained Equity	10 507 000	5 674 000	3 454 000	1 977 000
Total Equity	11 309 000	6 477 000	4 256 000	2 780 000
Total Long-Term Debt	711 000	542 000	495 000	284 000
Total Current Debt	14 401 000	17 135 000	6 513 000	10 736 000
Total Equity and Debt	26 421 000	24 153 000	11 265 000	13 800 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	68 482 000	61 396 000	41 363 000	32 364 000
Other Income	0	0	0	0
Revenue	68 482 000	61 396 000	41 363 000	32 364 000
Cost of Goods Sold	49 085 000	47 103 000	28 859 000	22 616 000
Salary Costs	8 649 000	7 776 000	7 431 000	5 225 000
Depreciation	225 000	182 000	159 000	95 000
Impairment	0	0	0	0
Expenditure	61 085 000	57 787 000	38 722 000	29 843 000
Operating Profit	7 397 000	3 608 000	2 641 000	2 521 000
Financial Income	88 000	11 000	21 000	15 000
Financial Costs	0	1 000	0	1 000
Financial Balance	88 000	10 000	21 000	14 000
Dividends	0	0	0	0
Net Income	5 832 000	2 821 000	2 076 000	1 977 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	767 000	589 000	580 000	583 000
Total Tangible Assets	767 000	589 000	580 000	583 000
Total Fiancial Fixed Assets	0	0	15 000	35 000
Total Fixed Assets	767 000	589 000	595 000	618 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 606 000	21 198 000	8 158 000	8 369 000
Total Current Assets	25 654 000	23 564 000	10 670 000	13 182 000
Total Assets	26 421 000	24 153 000	11 265 000	13 800 000
Total Equity	11 309 000	6 477 000	4 256 000	2 780 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	711 000	542 000	495 000	284 000
Creditors	4 676 000	4 040 000	3 099 000	1 275 000
Unpaid Taxes	765 000	1 099 000	681 000	2 015 000
Dividends	0	0	0	0
Other Current Debt	7 477 000	11 246 000	2 358 000	7 199 000
Total Current Debt	14 401 000	17 135 000	6 513 000	10 736 000
Total Equity and Debt	26 421 000	24 153 000	11 265 000	13 800 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,57 %	43,55 %	48,78 %	71,12 %
Debt-to-Equity Ratio	0,06	0,08	0,12	0,1
Operating Profit Margin	10,8 %	5,88 %	6,38 %	7,79 %
Current Ratio	1,78	1,38	1,64	1,23
Quick Ratio	1,78	1,38	1,64	1,23
Equity Ratio	0,43	0,27	0,38	0,2
Gross Profit Margin	28,32 %	23,28 %	30,23 %	30,12 %