HANS PETTER SVEEN EIENDOM AS

2860 HOV

Finances

Return on Equity

5,52 %

Current Ratio

7,98

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 468 000	1 181 000	941 000	977 000
Net Income	462 000	6 206 000	221 000	167 000
Total Assets	10 363 000	11 377 000	5 108 000	5 244 000
Total Equity	8 372 000	7 910 000	2 104 000	1 883 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 468 000	1 181 000	941 000	977 000
Expenditure	752 000	663 000	584 000	667 000
Operating Profit	716 000	517 000	357 000	311 000
Financial Income	4 000	6 000 000	1 000	3 000
Financial Costs	64 000	57 000	75 000	99 000
Financial Balance	−60 000	5 943 000	−74 000	−96 000
Earnings Before Tax	656 000	6 460 000	283 000	214 000
Tax	194 000	254 000	62 000	47 000
Net Income	462 000	6 206 000	221 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 229 000	5 640 000	4 556 000	4 813 000
Total Current Assets	5 134 000	5 737 000	552 000	431 000
Total Assets	10 363 000	11 377 000	5 108 000	5 244 000
Total Retained Equity	6 972 000	6 510 000	704 000	483 000
Total Equity	8 372 000	7 910 000	2 104 000	1 883 000
Total Long-Term Debt	1 348 000	1 705 000	2 062 000	2 414 000
Total Current Debt	643 000	1 762 000	943 000	948 000
Total Equity and Debt	10 363 000	11 377 000	5 108 000	5 244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	336 000	112 000	5 000	0
Other Income	1 132 000	1 069 000	936 000	977 000
Revenue	1 468 000	1 181 000	941 000	977 000
Cost of Goods Sold	8 000	0	0	7 000
Salary Costs	0	0	0	0
Depreciation	443 000	341 000	290 000	290 000
Impairment	0	0	0	0
Expenditure	752 000	663 000	584 000	667 000
Operating Profit	716 000	517 000	357 000	311 000
Financial Income	4 000	6 000 000	1 000	3 000
Financial Costs	64 000	57 000	75 000	99 000
Financial Balance	−60 000	5 943 000	−74 000	−96 000
Dividends	0	400 000	0	0
Net Income	462 000	6 206 000	221 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	89 000	57 000
Real Eastate	4 102 000	4 503 000	3 320 000	3 599 000
Machinery and Plant Facilities	0	10 000	20 000	0
Fixtures	0	0	0	30 000
Total Tangible Assets	4 102 000	4 513 000	3 340 000	3 629 000
Total Fiancial Fixed Assets	1 127 000	1 127 000	1 127 000	1 127 000
Total Fixed Assets	5 229 000	5 640 000	4 556 000	4 813 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	491 000	411 000	445 000	317 000
Total Current Assets	5 134 000	5 737 000	552 000	431 000
Total Assets	10 363 000	11 377 000	5 108 000	5 244 000
Total Equity	8 372 000	7 910 000	2 104 000	1 883 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 348 000	1 705 000	2 062 000	2 414 000
Creditors	40 000	292 000	10 000	8 000
Unpaid Taxes	23 000	43 000	18 000	23 000
Dividends	0	400 000	0	0
Other Current Debt	386 000	862 000	820 000	840 000
Total Current Debt	643 000	1 762 000	943 000	948 000
Total Equity and Debt	10 363 000	11 377 000	5 108 000	5 244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,52 %	78,46 %	10,5 %	8,87 %
Debt-to-Equity Ratio	0,16	0,22	0,98	1,28
Operating Profit Margin	48,77 %	43,78 %	37,94 %	31,83 %
Current Ratio	7,98	3,26	0,59	0,45
Quick Ratio	7,98	3,26	0,59	0,45
Equity Ratio	0,81	0,7	0,41	0,36
Gross Profit Margin	99,46 %	100 %	100 %	99,28 %