MCITY HOLDING AS

4041 HAFRSFJORD

Finances

Return on Equity

28,49 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	848 000	950 000	835 000	325 000
Total Assets	2 977 000	2 749 000	2 609 000	1 769 000
Total Equity	2 977 000	2 749 000	2 599 000	1 764 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	8 000	12 000	5 000
Operating Profit	−11 000	−8 000	−12 000	−5 000
Financial Income	952 000	963 000	850 000	283 000
Financial Costs	89 000	1 000	0	0
Financial Balance	863 000	962 000	850 000	283 000
Earnings Before Tax	851 000	954 000	838 000	278 000
Tax	4 000	4 000	3 000	−47 000
Net Income	848 000	950 000	835 000	325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 509 000	1 476 000	1 480 000	1 483 000
Total Current Assets	1 468 000	1 273 000	1 129 000	286 000
Total Assets	2 977 000	2 749 000	2 609 000	1 769 000
Total Retained Equity	1 490 000	1 262 000	1 112 000	277 000
Total Equity	2 977 000	2 749 000	2 599 000	1 764 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	10 000	6 000
Total Equity and Debt	2 977 000	2 749 000	2 609 000	1 769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	8 000	12 000	5 000
Operating Profit	−11 000	−8 000	−12 000	−5 000
Financial Income	952 000	963 000	850 000	283 000
Financial Costs	89 000	1 000	0	0
Financial Balance	863 000	962 000	850 000	283 000
Dividends	620 000	800 000	0	0
Net Income	848 000	950 000	835 000	325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	36 000	40 000	44 000	47 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 473 000	1 437 000	1 437 000	1 437 000
Total Fixed Assets	1 509 000	1 476 000	1 480 000	1 483 000
Stock	0	0	0	0
Total Investments	473 000	0	0	0
Cash, Bank	95 000	373 000	1 129 000	284 000
Total Current Assets	1 468 000	1 273 000	1 129 000	286 000
Total Assets	2 977 000	2 749 000	2 609 000	1 769 000
Total Equity	2 977 000	2 749 000	2 599 000	1 764 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	620 000	800 000	0	0
Other Current Debt	0	0	10 000	6 000
Total Current Debt	0	0	10 000	6 000
Total Equity and Debt	2 977 000	2 749 000	2 609 000	1 769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,49 %	34,56 %	32,13 %	18,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	112,9	47,67
Quick Ratio	-	-	112,9	47,67
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-