FINK IT AS

3072 SANDE I VESTFOLD

Finances

Share Ownership

Return on Equity

4,76 %

Current Ratio

10,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	133 000	165 000	97 000	12 000
Net Income	17 000	41 000	42 000	1 000
Total Assets	394 000	375 000	346 000	259 000
Total Equity	357 000	340 000	299 000	257 000

Income (NOK)	2022	2021	2020	2019
Revenue	133 000	165 000	97 000	12 000
Expenditure	112 000	111 000	43 000	12 000
Operating Profit	22 000	53 000	54 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	21 000	53 000	54 000	1 000
Tax	5 000	12 000	12 000	0
Net Income	17 000	41 000	42 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	8 000	17 000	26 000
Total Current Assets	394 000	367 000	329 000	234 000
Total Assets	394 000	375 000	346 000	259 000
Total Retained Equity	327 000	310 000	269 000	227 000
Total Equity	357 000	340 000	299 000	257 000
Total Long-Term Debt	0	2 000	1 000	0
Total Current Debt	37 000	33 000	46 000	2 000
Total Equity and Debt	394 000	375 000	346 000	259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	133 000	165 000	97 000	12 000
Other Income	0	0	0	0
Revenue	133 000	165 000	97 000	12 000
Cost of Goods Sold	57 000	86 000	22 000	0
Salary Costs	0	0	0	0
Depreciation	8 000	9 000	9 000	2 000
Impairment	0	0	0	0
Expenditure	112 000	111 000	43 000	12 000
Operating Profit	22 000	53 000	54 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	145 000
Net Income	17 000	41 000	42 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	8 000	17 000	26 000
Total Tangible Assets	0	8 000	17 000	26 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	8 000	17 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	282 000	245 000	275 000	227 000
Total Current Assets	394 000	367 000	329 000	234 000
Total Assets	394 000	375 000	346 000	259 000
Total Equity	357 000	340 000	299 000	257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	1 000	0
Creditors	0	11 000	27 000	2 000
Unpaid Taxes	25 000	0	8 000	0
Dividends	0	0	0	145 000
Other Current Debt	5 000	11 000	0	0
Total Current Debt	37 000	33 000	46 000	2 000
Total Equity and Debt	394 000	375 000	346 000	259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,76 %	12,06 %	14,05 %	0,39 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	16,54 %	32,12 %	55,67 %	8,33 %
Current Ratio	10,65	11,12	7,15	117
Quick Ratio	10,65	11,12	7,15	117
Equity Ratio	0,91	0,91	0,86	0,99
Gross Profit Margin	57,14 %	47,88 %	77,32 %	100 %