TVEITO EIENDOM AS

3550 GOL

Finances

Share Ownership

Return on Equity

20,31 %

Current Ratio

7,35

Debt-to-Equity Ratio

0,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	872 000	834 000	805 000	772 000
Net Income	410 000	498 000	400 000	342 000
Total Assets	3 281 000	3 048 000	2 698 000	2 408 000
Total Equity	2 019 000	1 609 000	1 111 000	711 000

Income (NOK)	2022	2021	2020	2019
Revenue	872 000	834 000	805 000	772 000
Expenditure	288 000	145 000	232 000	258 000
Operating Profit	583 000	689 000	572 000	515 000
Financial Income	4 000	4 000	5 000	3 000
Financial Costs	61 000	55 000	64 000	79 000
Financial Balance	−57 000	−51 000	−59 000	−76 000
Earnings Before Tax	526 000	638 000	513 000	438 000
Tax	116 000	140 000	113 000	96 000
Net Income	410 000	498 000	400 000	342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 112 000	2 161 000	2 210 000	2 205 000
Total Current Assets	1 169 000	887 000	487 000	202 000
Total Assets	3 281 000	3 048 000	2 698 000	2 408 000
Total Retained Equity	1 519 000	1 109 000	611 000	211 000
Total Equity	2 019 000	1 609 000	1 111 000	711 000
Total Long-Term Debt	1 103 000	1 257 000	1 409 000	1 553 000
Total Current Debt	159 000	182 000	177 000	143 000
Total Equity and Debt	3 281 000	3 048 000	2 698 000	2 408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	872 000	834 000	805 000	772 000
Revenue	872 000	834 000	805 000	772 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	41 000	38 000
Depreciation	49 000	49 000	49 000	49 000
Impairment	0	0	0	0
Expenditure	288 000	145 000	232 000	258 000
Operating Profit	583 000	689 000	572 000	515 000
Financial Income	4 000	4 000	5 000	3 000
Financial Costs	61 000	55 000	64 000	79 000
Financial Balance	−57 000	−51 000	−59 000	−76 000
Dividends	0	0	0	0
Net Income	410 000	498 000	400 000	342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 112 000	2 161 000	2 210 000	2 205 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 112 000	2 161 000	2 210 000	2 205 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 112 000	2 161 000	2 210 000	2 205 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 120 000	865 000	466 000	137 000
Total Current Assets	1 169 000	887 000	487 000	202 000
Total Assets	3 281 000	3 048 000	2 698 000	2 408 000
Total Equity	2 019 000	1 609 000	1 111 000	711 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 103 000	1 257 000	1 409 000	1 553 000
Creditors	1 000	10 000	36 000	13 000
Unpaid Taxes	39 000	29 000	25 000	36 000
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	4 000	8 000
Total Current Debt	159 000	182 000	177 000	143 000
Total Equity and Debt	3 281 000	3 048 000	2 698 000	2 408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,31 %	30,95 %	36 %	48,1 %
Debt-to-Equity Ratio	0,55	0,78	1,27	2,18
Operating Profit Margin	66,86 %	82,61 %	71,06 %	66,71 %
Current Ratio	7,35	4,87	2,75	1,41
Quick Ratio	7,35	4,87	2,75	1,41
Equity Ratio	0,62	0,53	0,41	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %