THOMAS AUNE HÅPNES AS

7059 JAKOBSLI

Finances

Return on Equity

3,91 %

Current Ratio

149,44

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	63 000	1 083 000	437 000	−1 000
Total Assets	1 991 000	1 928 000	1 026 000	580 000
Total Equity	1 612 000	1 549 000	466 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	36 000	39 000	0
Operating Profit	−18 000	−36 000	−39 000	0
Financial Income	81 000	1 121 000	481 000	0
Financial Costs	0	3 000	5 000	1 000
Financial Balance	81 000	1 118 000	476 000	−1 000
Earnings Before Tax	63 000	1 083 000	437 000	−1 000
Tax	0	0	0	0
Net Income	63 000	1 083 000	437 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	646 000	276 000	531 000	531 000
Total Current Assets	1 345 000	1 651 000	495 000	49 000
Total Assets	1 991 000	1 928 000	1 026 000	580 000
Total Retained Equity	1 582 000	1 519 000	436 000	−1 000
Total Equity	1 612 000	1 549 000	466 000	29 000
Total Long-Term Debt	370 000	370 000	550 000	550 000
Total Current Debt	9 000	9 000	10 000	1 000
Total Equity and Debt	1 991 000	1 928 000	1 026 000	580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	36 000	39 000	0
Operating Profit	−18 000	−36 000	−39 000	0
Financial Income	81 000	1 121 000	481 000	0
Financial Costs	0	3 000	5 000	1 000
Financial Balance	81 000	1 118 000	476 000	−1 000
Dividends	0	0	0	0
Net Income	63 000	1 083 000	437 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	646 000	276 000	531 000	531 000
Total Fixed Assets	646 000	276 000	531 000	531 000
Stock	0	0	0	0
Total Investments	1 000 000	0	0	0
Cash, Bank	345 000	1 651 000	495 000	49 000
Total Current Assets	1 345 000	1 651 000	495 000	49 000
Total Assets	1 991 000	1 928 000	1 026 000	580 000
Total Equity	1 612 000	1 549 000	466 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	370 000	370 000	550 000	550 000
Creditors	0	0	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	6 000	1 000
Total Current Debt	9 000	9 000	10 000	1 000
Total Equity and Debt	1 991 000	1 928 000	1 026 000	580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,91 %	69,92 %	93,78 %	−3,45 %
Debt-to-Equity Ratio	0,23	0,24	1,18	18,97
Operating Profit Margin	-	-	-	-
Current Ratio	149,44	183,44	49,5	49
Quick Ratio	149,44	183,44	49,5	49
Equity Ratio	0,81	0,8	0,45	0,05
Gross Profit Margin	-	-	-	-