BILLINGSTADSLETTA 48 AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

23,27 %

Current Ratio

0,04

Debt-to-Equity Ratio

4,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 758 000	1 820 000	1 820 000	2 040 000
Net Income	440 000	19 000	126 000	843 000
Total Assets	11 596 000	11 823 000	12 243 000	12 035 000
Total Equity	1 891 000	2 169 000	2 150 000	2 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 758 000	1 820 000	1 820 000	2 040 000
Expenditure	713 000	1 296 000	1 658 000	960 000
Operating Profit	1 045 000	524 000	162 000	1 080 000
Financial Income	0	0	0	0
Financial Costs	410 000	500 000	1 000	1 000
Financial Balance	−410 000	−500 000	−1 000	−1 000
Earnings Before Tax	635 000	24 000	161 000	1 079 000
Tax	195 000	5 000	36 000	236 000
Net Income	440 000	19 000	126 000	843 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 547 000	11 750 000	12 043 000	12 034 000
Total Current Assets	49 000	73 000	199 000	2 000
Total Assets	11 596 000	11 823 000	12 243 000	12 035 000
Total Retained Equity	643 000	921 000	902 000	777 000
Total Equity	1 891 000	2 169 000	2 150 000	2 024 000
Total Long-Term Debt	8 536 000	8 388 000	63 000	113 000
Total Current Debt	1 169 000	1 266 000	10 029 000	9 898 000
Total Equity and Debt	11 596 000	11 823 000	12 243 000	12 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 758 000	1 820 000	1 820 000	2 040 000
Revenue	1 758 000	1 820 000	1 820 000	2 040 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	558 000	478 000	455 000	434 000
Impairment	0	0	0	0
Expenditure	713 000	1 296 000	1 658 000	960 000
Operating Profit	1 045 000	524 000	162 000	1 080 000
Financial Income	0	0	0	0
Financial Costs	410 000	500 000	1 000	1 000
Financial Balance	−410 000	−500 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	440 000	19 000	126 000	843 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 412 000	11 657 000	11 937 000	12 034 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	134 000	93 000	106 000	0
Total Tangible Assets	11 547 000	11 750 000	12 043 000	12 034 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 547 000	11 750 000	12 043 000	12 034 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	73 000	193 000	2 000
Total Current Assets	49 000	73 000	199 000	2 000
Total Assets	11 596 000	11 823 000	12 243 000	12 035 000
Total Equity	1 891 000	2 169 000	2 150 000	2 024 000
Short-Term Group Debt	920 000	0	8 937 000	9 753 000
Total Long-Term Debt	8 536 000	8 388 000	63 000	113 000
Creditors	211 000	5 000	7 000	5 000
Unpaid Taxes	0	0	0	71 000
Dividends	0	0	0	0
Other Current Debt	38 000	1 200 000	1 000 000	0
Total Current Debt	1 169 000	1 266 000	10 029 000	9 898 000
Total Equity and Debt	11 596 000	11 823 000	12 243 000	12 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,27 %	0,88 %	5,86 %	41,65 %
Debt-to-Equity Ratio	4,51	3,87	0,03	0,06
Operating Profit Margin	59,44 %	28,79 %	8,9 %	52,94 %
Current Ratio	0,04	0,06	0,02	0
Quick Ratio	0,04	0,06	0,02	0
Equity Ratio	0,16	0,18	0,18	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %