BK EIENDOM 1 AS

4042 HAFRSFJORD

Finances

Share Ownership

Return on Equity

19,3 %

Current Ratio

0,35

Debt-to-Equity Ratio

5,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 313 000	1 351 000	2 232 000	1 291 000
Net Income	346 000	549 000	1 264 000	2 000
Total Assets	12 748 000	13 524 000	14 160 000	15 951 000
Total Equity	1 793 000	1 487 000	1 086 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 313 000	1 351 000	2 232 000	1 291 000
Expenditure	650 000	647 000	648 000	767 000
Operating Profit	662 000	704 000	1 583 000	523 000
Financial Income	0	0	40 000	30 000
Financial Costs	219 000	0	2 000	550 000
Financial Balance	−219 000	0	38 000	−520 000
Earnings Before Tax	443 000	704 000	1 621 000	3 000
Tax	97 000	155 000	357 000	1 000
Net Income	346 000	549 000	1 264 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 675 000	13 278 000	13 880 000	14 483 000
Total Current Assets	73 000	246 000	279 000	1 468 000
Total Assets	12 748 000	13 524 000	14 160 000	15 951 000
Total Retained Equity	1 763 000	1 457 000	1 056 000	2 000
Total Equity	1 793 000	1 487 000	1 086 000	32 000
Total Long-Term Debt	10 745 000	11 669 000	12 346 000	1 000
Total Current Debt	210 000	368 000	728 000	15 918 000
Total Equity and Debt	12 748 000	13 524 000	14 160 000	15 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	91 000
Other Income	1 313 000	1 351 000	2 232 000	1 200 000
Revenue	1 313 000	1 351 000	2 232 000	1 291 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	602 000	602 000	602 000	592 000
Impairment	0	0	0	0
Expenditure	650 000	647 000	648 000	767 000
Operating Profit	662 000	704 000	1 583 000	523 000
Financial Income	0	0	40 000	30 000
Financial Costs	219 000	0	2 000	550 000
Financial Balance	−219 000	0	38 000	−520 000
Dividends	0	0	0	0
Net Income	346 000	549 000	1 264 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 675 000	13 278 000	13 880 000	14 483 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 675 000	13 278 000	13 880 000	14 483 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 675 000	13 278 000	13 880 000	14 483 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	148 000	279 000	1 468 000
Total Current Assets	73 000	246 000	279 000	1 468 000
Total Assets	12 748 000	13 524 000	14 160 000	15 951 000
Total Equity	1 793 000	1 487 000	1 086 000	32 000
Short-Term Group Debt	50 000	190 000	270 000	0
Total Long-Term Debt	10 745 000	11 669 000	12 346 000	1 000
Creditors	1 000	2 000	3 000	6 000
Unpaid Taxes	53 000	51 000	300 000	48 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	154 000
Total Current Debt	210 000	368 000	728 000	15 918 000
Total Equity and Debt	12 748 000	13 524 000	14 160 000	15 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,3 %	36,92 %	116,39 %	6,25 %
Debt-to-Equity Ratio	5,99	7,85	11,37	0,03
Operating Profit Margin	50,42 %	52,11 %	70,92 %	40,51 %
Current Ratio	0,35	0,67	0,38	0,09
Quick Ratio	0,35	0,67	0,38	0,09
Equity Ratio	0,14	0,11	0,08	0
Gross Profit Margin	100 %	100 %	100 %	100 %