ADVOKAT VALON KRASNIQI AS

3260 LARVIK

Finances

Return on Equity

88,49 %

Current Ratio

1,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 528 000	2 801 000	2 478 000	2 160 000
Net Income	784 000	1 031 000	827 000	159 000
Total Assets	1 707 000	2 016 000	1 840 000	900 000
Total Equity	886 000	503 000	471 000	471 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 528 000	2 801 000	2 478 000	2 160 000
Expenditure	1 524 000	1 472 000	1 418 000	1 949 000
Operating Profit	1 003 000	1 328 000	1 060 000	210 000
Financial Income	2 000	0	0	0
Financial Costs	0	6 000	0	0
Financial Balance	2 000	−6 000	0	0
Earnings Before Tax	1 005 000	1 322 000	1 061 000	210 000
Tax	221 000	291 000	233 000	52 000
Net Income	784 000	1 031 000	827 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	8 000	8 000	6 000
Total Current Assets	1 635 000	2 008 000	1 832 000	894 000
Total Assets	1 707 000	2 016 000	1 840 000	900 000
Total Retained Equity	856 000	473 000	441 000	441 000
Total Equity	886 000	503 000	471 000	471 000
Total Long-Term Debt	0	2 000	1 000	1 000
Total Current Debt	820 000	1 512 000	1 368 000	428 000
Total Equity and Debt	1 707 000	2 016 000	1 840 000	900 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 528 000	2 801 000	2 408 000	2 094 000
Other Income	0	0	70 000	66 000
Revenue	2 528 000	2 801 000	2 478 000	2 160 000
Cost of Goods Sold	55 000	23 000	499 000	508 000
Salary Costs	718 000	752 000	716 000	1 138 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 524 000	1 472 000	1 418 000	1 949 000
Operating Profit	1 003 000	1 328 000	1 060 000	210 000
Financial Income	2 000	0	0	0
Financial Costs	0	6 000	0	0
Financial Balance	2 000	−6 000	0	0
Dividends	400 000	1 000 000	827 000	0
Net Income	784 000	1 031 000	827 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	72 000	8 000	8 000	6 000
Total Fixed Assets	72 000	8 000	8 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 283 000	1 553 000	1 396 000	523 000
Total Current Assets	1 635 000	2 008 000	1 832 000	894 000
Total Assets	1 707 000	2 016 000	1 840 000	900 000
Total Equity	886 000	503 000	471 000	471 000
Short-Term Group Debt	400 000	1 000 000	0	0
Total Long-Term Debt	0	2 000	1 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	148 000	161 000	183 000	174 000
Dividends	400 000	1 000 000	827 000	0
Other Current Debt	50 000	60 000	124 000	202 000
Total Current Debt	820 000	1 512 000	1 368 000	428 000
Total Equity and Debt	1 707 000	2 016 000	1 840 000	900 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,49 %	204,97 %	175,58 %	33,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,68 %	47,41 %	42,78 %	9,72 %
Current Ratio	1,99	1,33	1,34	2,09
Quick Ratio	1,99	1,33	1,34	2,09
Equity Ratio	0,52	0,25	0,26	0,52
Gross Profit Margin	97,82 %	99,18 %	79,86 %	76,48 %