TROND MOHN GAMES AS

5107 SALHUS

Finances

Share Ownership

Return on Equity

6,45 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 053 000	2 768 000	912 000	2 170 000
Net Income	4 000	5 000	10 000	4 000
Total Assets	655 000	248 000	76 000	513 000
Total Equity	62 000	58 000	53 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 053 000	2 768 000	912 000	2 170 000
Expenditure	3 046 000	2 761 000	900 000	2 162 000
Operating Profit	7 000	7 000	12 000	8 000
Financial Income	0	1 000	1 000	0
Financial Costs	3 000	1 000	0	3 000
Financial Balance	−3 000	0	1 000	−3 000
Earnings Before Tax	5 000	7 000	13 000	6 000
Tax	1 000	2 000	3 000	1 000
Net Income	4 000	5 000	10 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	655 000	248 000	76 000	513 000
Total Assets	655 000	248 000	76 000	513 000
Total Retained Equity	4 000	0	23 000	13 000
Total Equity	62 000	58 000	53 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	593 000	190 000	23 000	469 000
Total Equity and Debt	655 000	248 000	76 000	513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	766 000	1 356 000	0	2 170 000
Other Income	2 287 000	1 413 000	912 000	0
Revenue	3 053 000	2 768 000	912 000	2 170 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 046 000	2 761 000	900 000	2 162 000
Operating Profit	7 000	7 000	12 000	8 000
Financial Income	0	1 000	1 000	0
Financial Costs	3 000	1 000	0	3 000
Financial Balance	−3 000	0	1 000	−3 000
Dividends	0	0	0	0
Net Income	4 000	5 000	10 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	621 000	161 000	75 000	492 000
Total Current Assets	655 000	248 000	76 000	513 000
Total Assets	655 000	248 000	76 000	513 000
Total Equity	62 000	58 000	53 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	66 000	0	89 000
Dividends	0	0	0	0
Other Current Debt	593 000	123 000	23 000	379 000
Total Current Debt	593 000	190 000	23 000	469 000
Total Equity and Debt	655 000	248 000	76 000	513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,45 %	8,62 %	18,87 %	9,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,23 %	0,25 %	1,32 %	0,37 %
Current Ratio	1,1	1,31	3,3	1,09
Quick Ratio	1,1	1,31	3,3	1,09
Equity Ratio	0,09	0,23	0,7	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %