company

LM BYGG AS

1954 SETSKOG

Finances

Share Ownership

Return on Equity

42,4 %

Current Ratio

1,78

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 345 000	4 300 000	0	0
Net Income	357 000	464 000	−8 000	−6 000
Total Assets	1 918 000	954 000	843 000	469 000
Total Equity	842 000	485 000	21 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 345 000	4 300 000	0	0
Expenditure	3 832 000	3 647 000	11 000	7 000
Operating Profit	513 000	653 000	−11 000	−7 000
Financial Income	0	1 000	0	0
Financial Costs	55 000	60 000	0	0
Financial Balance	−55 000	−59 000	0	0
Earnings Before Tax	458 000	594 000	−11 000	−7 000
Tax	101 000	131 000	−2 000	−2 000
Net Income	357 000	464 000	−8 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	431 000	46 000
Total Current Assets	1 918 000	954 000	413 000	423 000
Total Assets	1 918 000	954 000	843 000	469 000
Total Retained Equity	802 000	445 000	−13 000	−5 000
Total Equity	842 000	485 000	21 000	29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 076 000	470 000	822 000	440 000
Total Equity and Debt	1 918 000	954 000	843 000	469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 345 000	4 300 000	0	0
Other Income	0	0	0	0
Revenue	4 345 000	4 300 000	0	0
Cost of Goods Sold	3 786 000	3 422 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 832 000	3 647 000	11 000	7 000
Operating Profit	513 000	653 000	−11 000	−7 000
Financial Income	0	1 000	0	0
Financial Costs	55 000	60 000	0	0
Financial Balance	−55 000	−59 000	0	0
Dividends	0	0	0	0
Net Income	357 000	464 000	−8 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 000	3 000
Real Eastate	0	0	426 000	43 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	426 000	43 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	431 000	46 000
Stock	390 000	954 000	411 000	411 000
Total Investments	0	0	0	0
Cash, Bank	1 527 000	0	2 000	13 000
Total Current Assets	1 918 000	954 000	413 000	423 000
Total Assets	1 918 000	954 000	843 000	469 000
Total Equity	842 000	485 000	21 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	775 000	9 000	383 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	200 000	335 000	440 000	440 000
Total Current Debt	1 076 000	470 000	822 000	440 000
Total Equity and Debt	1 918 000	954 000	843 000	469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,4 %	95,67 %	−38,1 %	−20,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,81 %	15,19 %	-	-
Current Ratio	1,78	2,03	0,5	0,96
Quick Ratio	2,8	−1,97	1	14,59
Equity Ratio	0,44	0,51	0,02	0,06
Gross Profit Margin	12,87 %	20,42 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English