HARRIS ADVOKATFIRMA AS

5008 BERGEN

Finances

Return on Equity

159,36 %

Current Ratio

1,78

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	145 381 000	114 177 000	109 408 000	105 579 000
Net Income	40 077 000	24 680 000	27 494 000	25 048 000
Total Assets	73 880 000	56 355 000	62 260 000	61 752 000
Total Equity	25 148 000	20 447 000	20 247 000	19 038 000

Income (NOK)	2022	2021	2020	2019
Revenue	145 381 000	114 177 000	109 408 000	105 579 000
Expenditure	104 997 000	89 336 000	81 662 000	80 295 000
Operating Profit	40 383 000	24 841 000	27 747 000	25 284 000
Financial Income	115 000	117 000	200 000	87 000
Financial Costs	332 000	221 000	393 000	273 000
Financial Balance	−217 000	−104 000	−193 000	−186 000
Earnings Before Tax	40 166 000	24 737 000	27 554 000	25 098 000
Tax	90 000	57 000	59 000	50 000
Net Income	40 077 000	24 680 000	27 494 000	25 048 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 531 000	1 773 000	3 272 000	3 879 000
Total Current Assets	72 349 000	54 582 000	58 988 000	57 873 000
Total Assets	73 880 000	56 355 000	62 260 000	61 752 000
Total Retained Equity	19 000	17 000	16 000	13 000
Total Equity	25 148 000	20 447 000	20 247 000	19 038 000
Total Long-Term Debt	8 000 000	9 000 000	10 525 000	12 702 000
Total Current Debt	40 732 000	26 908 000	31 488 000	30 011 000
Total Equity and Debt	73 880 000	56 355 000	62 260 000	61 752 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	145 381 000	114 177 000	109 408 000	105 579 000
Other Income	0	0	0	0
Revenue	145 381 000	114 177 000	109 408 000	105 579 000
Cost of Goods Sold	0	0	0	0
Salary Costs	73 658 000	63 045 000	57 415 000	52 703 000
Depreciation	969 000	2 039 000	1 948 000	1 628 000
Impairment	0	0	0	0
Expenditure	104 997 000	89 336 000	81 662 000	80 295 000
Operating Profit	40 383 000	24 841 000	27 747 000	25 284 000
Financial Income	115 000	117 000	200 000	87 000
Financial Costs	332 000	221 000	393 000	273 000
Financial Balance	−217 000	−104 000	−193 000	−186 000
Dividends	310 000	190 000	212 000	200 000
Net Income	40 077 000	24 680 000	27 494 000	25 048 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	477 000	712 000	1 522 000	1 609 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	933 000	1 000 000	1 192 000	2 149 000
Total Tangible Assets	933 000	1 000 000	1 192 000	2 149 000
Total Fiancial Fixed Assets	121 000	61 000	558 000	121 000
Total Fixed Assets	1 531 000	1 773 000	3 272 000	3 879 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 855 000	6 155 000	7 655 000	11 084 000
Total Current Assets	72 349 000	54 582 000	58 988 000	57 873 000
Total Assets	73 880 000	56 355 000	62 260 000	61 752 000
Total Equity	25 148 000	20 447 000	20 247 000	19 038 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000 000	9 000 000	10 525 000	12 702 000
Creditors	2 827 000	2 587 000	1 868 000	2 033 000
Unpaid Taxes	14 116 000	11 113 000	10 182 000	10 423 000
Dividends	310 000	190 000	212 000	200 000
Other Current Debt	23 389 000	12 961 000	19 167 000	17 304 000
Total Current Debt	40 732 000	26 908 000	31 488 000	30 011 000
Total Equity and Debt	73 880 000	56 355 000	62 260 000	61 752 000

Financial indicators	2022	2021	2020	2019
Return on Equity	159,36 %	120,7 %	135,79 %	131,57 %
Debt-to-Equity Ratio	0,32	0,44	0,52	0,67
Operating Profit Margin	27,78 %	21,76 %	25,36 %	23,95 %
Current Ratio	1,78	2,03	1,87	1,93
Quick Ratio	1,78	2,03	1,87	1,93
Equity Ratio	0,34	0,36	0,33	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %